Financials STO Co., Ltd.

Equities

A098660

KR7098660004

Apparel & Accessories

End-of-day quote Korea S.E. 06:00:00 2024-07-16 pm EDT 5-day change 1st Jan Change
1,988 KRW +0.35% Intraday chart for STO Co., Ltd. +1.27% -10.05%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 21,726 29,627 26,156 30,404 29,372 26,823
Enterprise Value (EV) 1 28,986 51,771 51,814 46,462 47,436 52,481
P/E ratio -73.6 x 8.79 x -9.68 x 90.2 x 18.3 x 13.3 x
Yield 5.21% 5.06% 5.1% 4.39% 4.55% 4.98%
Capitalization / Revenue 0.25 x 0.35 x 0.38 x 0.47 x 0.4 x 0.36 x
EV / Revenue 0.33 x 0.61 x 0.76 x 0.72 x 0.65 x 0.71 x
EV / EBITDA 11.8 x 5.68 x 20.7 x 17.4 x 7.98 x 6.99 x
EV / FCF 5.64 x -16.3 x 52.1 x 3.99 x 39.4 x 33 x
FCF Yield 17.7% -6.12% 1.92% 25.1% 2.54% 3.03%
Price to Book 0.66 x 0.82 x 0.86 x 1.04 x 0.98 x 0.89 x
Nbr of stocks (in thousands) 12,137 12,501 12,137 12,137 12,137 12,137
Reference price 2 1,790 2,370 2,155 2,505 2,420 2,210
Announcement Date 3/20/19 3/19/20 3/23/21 3/23/22 3/14/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 88,322 85,144 68,427 64,487 73,162 74,045
EBITDA 1 2,460 9,112 2,498 2,673 5,945 7,507
EBIT 1 503.8 5,352 -1,097 298 3,047 3,550
Operating Margin 0.57% 6.29% -1.6% 0.46% 4.16% 4.79%
Earnings before Tax (EBT) 1 -738.2 4,138 -7,871 383.8 2,543 2,561
Net income 1 -295.2 3,274 -2,702 337.1 1,602 2,020
Net margin -0.33% 3.85% -3.95% 0.52% 2.19% 2.73%
EPS 2 -24.32 269.7 -222.6 27.78 132.0 166.5
Free Cash Flow 1 5,144 -3,170 994.1 11,658 1,204 1,593
FCF margin 5.82% -3.72% 1.45% 18.08% 1.65% 2.15%
FCF Conversion (EBITDA) 209.09% - 39.79% 436.17% 20.25% 21.22%
FCF Conversion (Net income) - - - 3,458.07% 75.18% 78.83%
Dividend per Share 2 93.33 120.0 110.0 110.0 110.0 110.0
Announcement Date 3/20/19 3/19/20 3/23/21 3/23/22 3/14/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,260 22,144 25,658 16,058 18,064 25,657
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.951 x 2.43 x 10.27 x 6.008 x 3.039 x 3.418 x
Free Cash Flow 1 5,144 -3,170 994 11,658 1,204 1,593
ROE (net income / shareholders' equity) -0.89% 9.61% -8.24% 1.13% 5.41% 6.72%
ROA (Net income/ Total Assets) 0.45% 4.89% -1.02% 0.29% 3.12% 3.46%
Assets 1 -65,115 66,930 264,498 115,610 51,342 58,383
Book Value Per Share 2 2,717 2,894 2,507 2,417 2,465 2,492
Cash Flow per Share 2 740.0 22.80 36.40 176.0 77.70 78.10
Capex 1 1,492 1,410 1,326 1,170 2,042 3,294
Capex / Sales 1.69% 1.66% 1.94% 1.81% 2.79% 4.45%
Announcement Date 3/20/19 3/19/20 3/23/21 3/23/22 3/14/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A098660 Stock
  4. Financials STO Co., Ltd.