Financials Stenhus Fastigheter i Norden AB

Equities

SFAST

SE0014956819

Real Estate Development & Operations

Delayed Nasdaq Stockholm 06:53:59 2024-07-17 am EDT 5-day change 1st Jan Change
11.4 SEK -0.87% Intraday chart for Stenhus Fastigheter i Norden AB +1.42% +8.57%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 7,407 4,145 3,892 4,262 - -
Enterprise Value (EV) 1 7,407 4,145 11,542 11,643 11,389 11,094
P/E ratio 7.12 x - - - - -
Yield - - - - - -
Capitalization / Revenue - 5.82 x 3.82 x 3.99 x 3.89 x 3.78 x
EV / Revenue - 5.82 x 11.3 x 10.9 x 10.4 x 9.84 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 0.68 x 0.7 x 0.64 x 0.58 x
Nbr of stocks (in thousands) 248,980 370,057 370,629 370,629 - -
Reference price 2 29.75 11.20 10.50 11.50 11.50 11.50
Announcement Date 2/22/22 2/21/23 2/21/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 712.4 1,019 1,067 1,097 1,127
EBITDA - - - - - -
EBIT 1 - 505.5 746.3 771 802 827
Operating Margin - 70.95% 73.24% 72.26% 73.11% 73.38%
Earnings before Tax (EBT) - - - - - -
Net income 792 - - - - -
Net margin - - - - - -
EPS 4.180 - - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/22/22 2/21/23 2/21/24 - - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 246.9 - 266 266 266
EBITDA - - - - - -
EBIT 1 - 182.9 - 194 207 187
Operating Margin - 74.08% - 72.93% 77.82% 70.3%
Earnings before Tax (EBT) - - - - - -
Net income -66.26 - -95.75 - - -
Net margin - - - - - -
EPS -0.1800 - -0.2600 - - -
Dividend per Share - - - - - -
Announcement Date 8/24/23 11/23/23 2/21/24 - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 7,650 7,381 7,127 6,832
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 - - 15.40 16.30 18.00 19.80
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/22/22 2/21/23 2/21/24 - - -
1SEK in Million2SEK
Estimates
  1. Stock Market
  2. Equities
  3. SFAST Stock
  4. Financials Stenhus Fastigheter i Norden AB