Delayed
Nasdaq Stockholm
06:53:59 2024-07-17 am EDT
|
5-day change
|
1st Jan Change
|
11.4
SEK
|
-0.87%
|
|
+1.42%
|
+8.57%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,407
|
4,145
|
3,892
|
4,262
|
-
|
-
|
Enterprise Value (EV)
1 |
7,407
|
4,145
|
11,542
|
11,643
|
11,389
|
11,094
|
P/E ratio
|
7.12
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
5.82
x
|
3.82
x
|
3.99
x
|
3.89
x
|
3.78
x
|
EV / Revenue
|
-
|
5.82
x
|
11.3
x
|
10.9
x
|
10.4
x
|
9.84
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
0.68
x
|
0.7
x
|
0.64
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
248,980
|
370,057
|
370,629
|
370,629
|
-
|
-
|
Reference price
2 |
29.75
|
11.20
|
10.50
|
11.50
|
11.50
|
11.50
|
Announcement Date
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
712.4
|
1,019
|
1,067
|
1,097
|
1,127
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
505.5
|
746.3
|
771
|
802
|
827
|
Operating Margin
|
-
|
70.95%
|
73.24%
|
72.26%
|
73.11%
|
73.38%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
792
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
4.180
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
246.9
|
-
|
266
|
266
|
266
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
182.9
|
-
|
194
|
207
|
187
|
Operating Margin
|
-
|
74.08%
|
-
|
72.93%
|
77.82%
|
70.3%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-66.26
|
-
|
-95.75
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-0.1800
|
-
|
-0.2600
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/24/23
|
11/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
7,650
|
7,381
|
7,127
|
6,832
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
15.40
|
16.30
|
18.00
|
19.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
|