Market Closed -
Toronto S.E.
03:48:33 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
0.36
CAD
|
-5.26%
|
|
-6.49%
|
+242.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
207.4
|
1,510
|
87.11
|
47.2
|
13.96
|
Enterprise Value (EV)
1 |
204.1
|
1,515
|
96.06
|
65.82
|
27.2
|
P/E ratio
|
-27.2
x
|
-84.2
x
|
-2.96
x
|
-1.32
x
|
15.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
346
x
|
384
x
|
3.43
x
|
0.86
x
|
0.79
x
|
EV / Revenue
|
341
x
|
385
x
|
3.78
x
|
1.2
x
|
1.53
x
|
EV / EBITDA
|
-44,957,279
x
|
-85,336,161
x
|
-3,416,319
x
|
-2,114,677
x
|
-1,940,576
x
|
EV / FCF
|
-77.7
x
|
-659
x
|
-7.03
x
|
-5.9
x
|
-5.18
x
|
FCF Yield
|
-1.29%
|
-0.15%
|
-14.2%
|
-16.9%
|
-19.3%
|
Price to Book
|
46.9
x
|
99.6
x
|
8.61
x
|
103
x
|
6.49
x
|
Nbr of stocks (in thousands)
|
90,165
|
92,925
|
95,721
|
132,945
|
132,945
|
Reference price
2 |
2.300
|
16.25
|
0.9100
|
0.3550
|
0.1050
|
Announcement Date
|
4/24/20
|
4/30/21
|
5/2/22
|
5/1/23
|
5/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.0136
|
0.5991
|
3.934
|
25.42
|
54.92
|
17.73
|
EBITDA
|
-
|
-4.54
|
-17.75
|
-28.12
|
-31.12
|
-14.02
|
EBIT
1 |
-1.934
|
-4.557
|
-18.13
|
-29.33
|
-32.3
|
-14.76
|
Operating Margin
|
-14,239.25%
|
-760.59%
|
-460.75%
|
-115.41%
|
-58.82%
|
-83.22%
|
Earnings before Tax (EBT)
1 |
-1.934
|
-6.942
|
-17.76
|
-29.52
|
-33.38
|
0.8126
|
Net income
1 |
-1.934
|
-6.942
|
-17.76
|
-29.31
|
-33.44
|
0.916
|
Net margin
|
-14,239.25%
|
-1,158.79%
|
-451.31%
|
-115.32%
|
-60.89%
|
5.17%
|
EPS
2 |
-0.0140
|
-0.0844
|
-0.1931
|
-0.3077
|
-0.2699
|
0.006890
|
Free Cash Flow
1 |
-0.1541
|
-2.626
|
-2.3
|
-13.66
|
-11.15
|
-5.256
|
FCF margin
|
-1,135.13%
|
-438.27%
|
-58.45%
|
-53.76%
|
-20.3%
|
-29.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/19
|
4/24/20
|
4/30/21
|
5/2/22
|
5/1/23
|
5/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.72
|
-
|
4.59
|
8.95
|
18.6
|
13.2
|
Net Cash position
1 |
-
|
3.26
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.2587
x
|
-0.3184
x
|
-0.5983
x
|
-0.9447
x
|
Free Cash Flow
1 |
-0.15
|
-2.63
|
-2.3
|
-13.7
|
-11.1
|
-5.26
|
ROE (net income / shareholders' equity)
|
299%
|
-409%
|
-180%
|
-227%
|
-633%
|
70.1%
|
ROA (Net income/ Total Assets)
|
-703%
|
-94.3%
|
-67.2%
|
-63.1%
|
-65.6%
|
-31.9%
|
Assets
1 |
0.2752
|
7.365
|
26.44
|
46.46
|
50.98
|
-2.867
|
Book Value Per Share
2 |
-0.0700
|
0.0500
|
0.1600
|
0.1100
|
0
|
0.0200
|
Cash Flow per Share
2 |
0
|
0.0400
|
0.0400
|
0.0200
|
0.0200
|
0
|
Capex
|
-
|
-
|
0.02
|
1.31
|
4.48
|
0.03
|
Capex / Sales
|
-
|
-
|
0.59%
|
5.17%
|
8.16%
|
0.15%
|
Announcement Date
|
8/30/19
|
4/24/20
|
4/30/21
|
5/2/22
|
5/1/23
|
5/8/24
|
|
1st Jan change
|
Capi.
|
---|
| +242.86% | 35.11M | | +24.34% | 3,475B | | +20.66% | 95.19B | | +17.89% | 88.04B | | +58.59% | 60.64B | | -19.11% | 50.89B | | +38.83% | 48.86B | | -21.25% | 48.76B | | +77.48% | 41.28B | | -5.72% | 26.56B |
Other Software
|