Market Closed -
Deutsche Boerse AG
11:48:41 2024-07-17 am EDT
|
5-day change
|
1st Jan Change
|
96.5
EUR
|
+1.05%
|
|
+2.66%
|
+38.85%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
6,714,432
|
7,859,906
|
-
|
-
|
Enterprise Value (EV)
1 |
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
6,714,432
|
7,859,906
|
7,859,906
|
7,859,906
|
P/E ratio
|
12.1
x
|
15.9
x
|
13.9
x
|
9.3
x
|
11
x
|
11.7
x
|
10.6
x
|
9.76
x
|
Yield
|
-
|
1.1%
|
1.44%
|
2.16%
|
1.82%
|
1.71%
|
1.83%
|
1.98%
|
Capitalization / Revenue
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.45
x
|
3.08
x
|
2.78
x
|
EV / Revenue
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.45
x
|
3.08
x
|
2.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.76
x
|
1.28
x
|
1.57
x
|
1.43
x
|
1.78
x
|
1.89
x
|
1.65
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
-
|
-
|
Reference price
2 |
196.8
|
364.3
|
493.6
|
523.8
|
752.4
|
880.7
|
880.7
|
880.7
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
1,370,907
|
1,526,666
|
1,612,715
|
1,814,561
|
2,115,580
|
2,281,425
|
2,549,540
|
2,829,365
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
619,170
|
700,144
|
752,924
|
837,130
|
937,972
|
1,078,412
|
1,229,853
|
1,403,763
|
Operating Margin
|
45.16%
|
45.86%
|
46.69%
|
46.13%
|
44.34%
|
47.27%
|
48.24%
|
49.61%
|
Earnings before Tax (EBT)
1 |
250,628
|
275,411
|
434,218
|
672,056
|
817,830
|
903,597
|
998,929
|
1,076,720
|
Net income
1 |
144,881
|
204,105
|
316,760
|
502,324
|
610,766
|
674,464
|
743,003
|
801,298
|
Net margin
|
10.57%
|
13.37%
|
19.64%
|
27.68%
|
28.87%
|
29.56%
|
29.14%
|
28.32%
|
EPS
2 |
16.23
|
22.87
|
35.49
|
56.29
|
68.44
|
75.35
|
83.07
|
90.27
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
4.000
|
7.100
|
11.30
|
13.70
|
15.05
|
16.14
|
17.41
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
393,608
|
430,780
|
335,081
|
440,577
|
495,364
|
543,539
|
509,683
|
502,906
|
512,746
|
590,245
|
533,838
|
543,540
|
554,584
|
601,272
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
185,216
|
197,168
|
127,526
|
211,200
|
252,193
|
246,211
|
252,969
|
194,166
|
203,361
|
287,476
|
254,322
|
265,552
|
271,956
|
289,911
|
Operating Margin
|
47.06%
|
45.77%
|
38.06%
|
47.94%
|
50.91%
|
45.3%
|
49.63%
|
38.61%
|
39.66%
|
48.7%
|
47.64%
|
48.86%
|
49.04%
|
48.22%
|
Earnings before Tax (EBT)
1 |
115,477
|
124,799
|
83,602
|
180,814
|
194,587
|
213,054
|
227,956
|
193,013
|
125,482
|
271,378
|
217,084
|
211,689
|
210,368
|
208,184
|
Net income
1 |
84,319
|
91,135
|
60,681
|
132,645
|
142,053
|
166,945
|
168,843
|
143,300
|
91,640
|
206,984
|
162,210
|
160,179
|
162,711
|
167,210
|
Net margin
|
21.42%
|
21.16%
|
18.11%
|
30.11%
|
28.68%
|
30.71%
|
33.13%
|
28.49%
|
17.87%
|
35.07%
|
30.39%
|
29.47%
|
29.34%
|
27.81%
|
EPS
2 |
9.450
|
10.21
|
6.800
|
14.86
|
15.92
|
18.71
|
18.92
|
16.06
|
10.27
|
23.19
|
18.22
|
16.14
|
15.63
|
16.86
|
Dividend per Share
2 |
-
|
7.100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.500
|
3.500
|
3.500
|
3.500
|
Announcement Date
|
2/5/22
|
5/13/22
|
8/6/22
|
11/5/22
|
2/3/23
|
5/18/23
|
8/4/23
|
11/4/23
|
2/3/24
|
5/9/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.4%
|
9.94%
|
13.9%
|
19.4%
|
17.3%
|
17.1%
|
16.5%
|
15.7%
|
ROA (Net income/ Total Assets)
|
0.38%
|
0.48%
|
0.67%
|
0.96%
|
1.04%
|
1.04%
|
1.03%
|
0.99%
|
Assets
1 |
38,156,729
|
42,521,813
|
47,277,582
|
52,325,469
|
58,727,519
|
64,914,701
|
72,214,024
|
80,684,870
|
Book Value Per Share
2 |
260.0
|
284.0
|
314.0
|
367.0
|
423.0
|
466.0
|
534.0
|
611.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +27.50% | 608B | | +30.62% | 343B | | +14.14% | 267B | | +23.75% | 205B | | +17.42% | 178B | | +15.44% | 179B | | +4.91% | 157B | | +14.42% | 156B | | +19.45% | 149B |
Other Banks
|