Market Closed -
OTC Markets
02:02:14 2024-06-21 pm EDT
|
5-day change
|
1st Jan Change
|
103.6
USD
|
+5.72%
|
|
-.--%
|
+39.53%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
6,714,432
|
7,645,715
|
-
|
-
|
Enterprise Value (EV)
1 |
1,756,810
|
3,251,236
|
4,404,742
|
4,674,266
|
6,714,432
|
7,645,715
|
7,645,715
|
7,645,715
|
P/E ratio
|
12.1
x
|
15.9
x
|
13.9
x
|
9.3
x
|
11
x
|
11.4
x
|
10.3
x
|
9.37
x
|
Yield
|
-
|
1.1%
|
1.44%
|
2.16%
|
1.82%
|
1.76%
|
1.89%
|
2.1%
|
Capitalization / Revenue
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.35
x
|
3
x
|
2.68
x
|
EV / Revenue
|
1.28
x
|
2.13
x
|
2.73
x
|
2.58
x
|
3.17
x
|
3.35
x
|
3
x
|
2.68
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.76
x
|
1.28
x
|
1.57
x
|
1.43
x
|
1.78
x
|
1.84
x
|
1.61
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
8,924,612
|
-
|
-
|
Reference price
2 |
196.8
|
364.3
|
493.6
|
523.8
|
752.4
|
856.7
|
856.7
|
856.7
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
1,370,907
|
1,526,666
|
1,612,715
|
1,814,561
|
2,115,580
|
2,280,682
|
2,548,683
|
2,849,937
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
619,170
|
700,144
|
752,924
|
837,130
|
937,972
|
1,074,524
|
1,222,243
|
1,403,763
|
Operating Margin
|
45.16%
|
45.86%
|
46.69%
|
46.13%
|
44.34%
|
47.11%
|
47.96%
|
49.26%
|
Earnings before Tax (EBT)
1 |
250,628
|
275,411
|
434,218
|
672,056
|
817,830
|
903,442
|
997,927
|
1,091,948
|
Net income
1 |
144,881
|
204,105
|
316,760
|
502,324
|
610,766
|
674,751
|
741,194
|
810,295
|
Net margin
|
10.57%
|
13.37%
|
19.64%
|
27.68%
|
28.87%
|
29.59%
|
29.08%
|
28.43%
|
EPS
2 |
16.23
|
22.87
|
35.49
|
56.29
|
68.44
|
75.38
|
82.86
|
91.41
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
4.000
|
7.100
|
11.30
|
13.70
|
15.05
|
16.22
|
18.00
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
393,608
|
430,780
|
335,081
|
440,577
|
495,364
|
543,539
|
509,683
|
502,906
|
512,746
|
590,245
|
533,564
|
543,361
|
553,987
|
601,006
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
185,216
|
197,168
|
127,526
|
211,200
|
252,193
|
246,211
|
252,969
|
194,166
|
203,361
|
287,476
|
251,965
|
265,552
|
271,956
|
289,911
|
Operating Margin
|
47.06%
|
45.77%
|
38.06%
|
47.94%
|
50.91%
|
45.3%
|
49.63%
|
38.61%
|
39.66%
|
48.7%
|
47.22%
|
48.87%
|
49.09%
|
48.24%
|
Earnings before Tax (EBT)
1 |
115,477
|
124,799
|
83,602
|
180,814
|
194,587
|
213,054
|
227,956
|
193,013
|
125,482
|
271,378
|
217,084
|
211,689
|
210,368
|
208,184
|
Net income
1 |
84,319
|
91,135
|
60,681
|
132,645
|
142,053
|
166,945
|
168,843
|
143,300
|
91,640
|
206,984
|
162,210
|
160,179
|
162,711
|
167,210
|
Net margin
|
21.42%
|
21.16%
|
18.11%
|
30.11%
|
28.68%
|
30.71%
|
33.13%
|
28.49%
|
17.87%
|
35.07%
|
30.4%
|
29.48%
|
29.37%
|
27.82%
|
EPS
2 |
9.450
|
10.21
|
6.800
|
14.86
|
15.92
|
18.71
|
18.92
|
16.06
|
10.27
|
23.19
|
18.18
|
16.12
|
15.53
|
16.82
|
Dividend per Share
2 |
-
|
7.100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.500
|
3.500
|
3.500
|
3.500
|
Announcement Date
|
2/5/22
|
5/13/22
|
8/6/22
|
11/5/22
|
2/3/23
|
5/18/23
|
8/4/23
|
11/4/23
|
2/3/24
|
5/9/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.4%
|
9.94%
|
13.9%
|
19.4%
|
17.3%
|
17.1%
|
16.4%
|
15.7%
|
ROA (Net income/ Total Assets)
|
0.38%
|
0.48%
|
0.67%
|
0.96%
|
1.04%
|
1.04%
|
1.03%
|
0.99%
|
Assets
1 |
38,156,729
|
42,521,813
|
47,277,582
|
52,325,469
|
58,727,519
|
64,942,329
|
72,038,215
|
81,590,848
|
Book Value Per Share
2 |
260.0
|
284.0
|
314.0
|
367.0
|
423.0
|
466.0
|
533.0
|
611.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/5/20
|
5/21/21
|
5/13/22
|
5/18/23
|
5/9/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +21.96% | 597B | | +24.18% | 326B | | +14.14% | 270B | | +22.23% | 208B | | +18.92% | 177B | | +17.45% | 175B | | +5.33% | 157B | | +12.21% | 157B | | -5.11% | 148B |
Other Banks
|