Stock SFLEX STARFLEX
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starflex

Equities

SFLEX

TH9554010Z07

Non-Paper Containers & Packaging

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
3.22 THB 0.00% Intraday chart for Starflex -5.29% -10.06%
May. 15 Starflex Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 25 Starflex Public Company Limited announces an Equity Buyback for 19,000,000 shares, representing 2.32% for THB 50 million. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,387 4,141 2,444 2,835 2,500 - -
Enterprise Value (EV) 1 4,293 4,141 2,444 2,835 2,954 2,870 2,500
P/E ratio 31.5 x 28.1 x 42.6 x 15.6 x 11.9 x 10.5 x 9.61 x
Yield - 1.68% - 2.09% 3.42% 4.43% 5.43%
Capitalization / Revenue 3.14 x 2.47 x 1.46 x 1.58 x 1.27 x 1.14 x 1 x
EV / Revenue 3.07 x 2.47 x 1.46 x 1.58 x 1.5 x 1.31 x 1 x
EV / EBITDA 18.4 x 18.6 x 19.7 x 10.7 x 8.59 x 7.74 x 6.05 x
EV / FCF -209 x -31.7 x 78.6 x 15 x 87.3 x 47.3 x 10.9 x
FCF Yield -0.48% -3.15% 1.27% 6.65% 1.15% 2.11% 9.14%
Price to Book 4.98 x - - 2.85 x 2.42 x 2.22 x 2.21 x
Nbr of stocks (in thousands) 820,000 820,000 820,000 791,793 776,487 - -
Reference price 2 5.350 5.050 2.980 3.580 3.220 3.220 3.220
Announcement Date 2/25/21 2/25/22 2/22/23 2/27/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,398 1,674 1,669 1,795 1,972 2,185 2,490
EBITDA 1 233.9 222.9 124.2 265.2 344 371 413.5
EBIT 1 158.3 - - 207 226.3 249 306
Operating Margin 11.32% - - 11.53% 11.48% 11.4% 12.29%
Earnings before Tax (EBT) 1 170.7 - - 223.1 267.5 283.8 323
Net income 1 142.8 149.8 55.07 184.3 224 252.2 276
Net margin 10.21% 8.95% 3.3% 10.27% 11.36% 11.55% 11.08%
EPS 2 0.1700 0.1800 0.0700 0.2300 0.2700 0.3075 0.3350
Free Cash Flow 1 -20.53 -130.6 31.08 188.6 33.82 60.7 228.6
FCF margin -1.47% -7.8% 1.86% 10.51% 1.71% 2.78% 9.18%
FCF Conversion (EBITDA) - - 25.03% 71.1% 9.83% 16.36% 55.27%
FCF Conversion (Net income) - - 56.43% 102.35% 15.1% 24.07% 82.81%
Dividend per Share 2 - 0.0850 - 0.0750 0.1100 0.1425 0.1750
Announcement Date 2/25/21 2/25/22 2/22/23 2/27/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1
Net sales 1 471.9 468.3 421.3 439 485 469 953
EBITDA 1 - 78.09 77.34 - 78.2 59 162
EBIT 1 45.82 64.25 63.15 47.79 61.86 58.5 128
Operating Margin 9.71% 13.72% 14.99% 10.88% 12.75% 12.47% 13.43%
Earnings before Tax (EBT) 1 50.49 62.96 61.62 48.04 62.77 56.5 119
Net income 1 40.7 50.41 48.88 44.26 63.52 56 118
Net margin 8.62% 10.77% 11.6% 10.08% 13.1% 11.94% 12.38%
EPS 2 0.0500 0.0640 0.0620 0.0540 0.0800 0.0670 0.1400
Dividend per Share - - - - - - -
Announcement Date 5/11/23 8/15/23 11/8/23 2/27/24 5/15/24 - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 453 370 -
Net Cash position 1 94.1 - - - - - -
Leverage (Debt/EBITDA) - - - - 1.318 x 0.9973 x -
Free Cash Flow 1 -20.5 -131 31.1 189 33.8 60.7 229
ROE (net income / shareholders' equity) 16.7% 16.3% 5.66% 18.6% 20.9% 20.9% 23.9%
ROA (Net income/ Total Assets) 10.6% 9.96% 3.54% 10.1% 10.7% 10.7% 12.2%
Assets 1 1,343 1,504 1,554 1,819 2,101 2,349 2,254
Book Value Per Share 2 1.070 - - 1.260 1.330 1.450 1.460
Cash Flow per Share 2 - - - 0.3000 0.3500 0.3800 0.4100
Capex 1 152 174 185 53.9 187 98.7 180
Capex / Sales 10.91% 10.42% 11.11% 3% 9.48% 4.52% 7.23%
Announcement Date 2/25/21 2/25/22 2/22/23 2/27/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Starflex

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
3.22 THB
Average target price
4.8 THB
Spread / Average Target
+49.07%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
STARFLEX Stock Starflex
-10.06% 69.36M
BALL CORPORATION Stock Ball Corporation
+7.96% 19.27B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+10.54% 18B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+23.36% 9.6B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-16.01% 9.23B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+0.79% 5.36B
VISCOFAN, S.A. Stock Viscofan, S.A.
+10.82% 3B
GREIF, INC. Stock Greif, Inc.
-4.36% 3.06B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-8.83% 2.24B
WINPAK LTD. Stock Winpak Ltd.
+7.58% 2.03B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. SFLEX Stock
  4. Financials Starflex