End-of-day quote
NSE India S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
589.4
INR
|
+0.42%
|
|
+1.73%
|
+10.22%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
408,880
|
301,483
|
345,067
|
-
|
-
|
Enterprise Value (EV)
1 |
408,880
|
299,877
|
318,231
|
356,373
|
355,693
|
P/E ratio
|
-38.1
x
|
49.8
x
|
38.3
x
|
32
x
|
26.2
x
|
Yield
|
-
|
-
|
0.01%
|
0.17%
|
0.28%
|
Capitalization / Revenue
|
3.57
x
|
2.33
x
|
2.08
x
|
1.92
x
|
1.63
x
|
EV / Revenue
|
3.57
x
|
2.32
x
|
2.09
x
|
1.98
x
|
1.68
x
|
EV / EBITDA
|
-
|
-
|
166
x
|
805
x
|
65.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.39
x
|
4.58
x
|
5.15
x
|
4.6
x
|
3.92
x
|
Nbr of stocks (in thousands)
|
575,522
|
581,677
|
585,107
|
-
|
-
|
Reference price
2 |
710.4
|
518.3
|
589.4
|
589.4
|
589.4
|
Announcement Date
|
4/29/22
|
4/28/23
|
4/30/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
114,635
|
129,525
|
152,544
|
179,805
|
212,345
|
EBITDA
1 |
-
|
-
|
-
|
2,099
|
442.8
|
5,463
|
EBIT
1 |
-
|
-15,820
|
7,060
|
7,309
|
10,658
|
12,942
|
Operating Margin
|
-
|
-13.8%
|
5.45%
|
4.79%
|
5.93%
|
6.09%
|
Earnings before Tax (EBT)
1 |
-14,458
|
-13,966
|
8,264
|
11,288
|
14,430
|
17,678
|
Net income
1 |
-10,857
|
-10,407
|
6,186
|
8,450
|
10,812
|
13,222
|
Net margin
|
-
|
-9.08%
|
4.78%
|
5.54%
|
6.01%
|
6.23%
|
EPS
2 |
-
|
-18.65
|
10.41
|
14.19
|
18.41
|
22.53
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0500
|
1.025
|
1.650
|
Announcement Date
|
4/15/21
|
4/29/22
|
4/28/23
|
4/30/24
|
-
|
-
|
Fiscal Period: March |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
36,892
|
24,637
|
31,929
|
30,967
|
41,992
|
29,486
|
37,317
|
36,058
|
49,683
|
35,190
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-980.3
|
2,788
|
1,102
|
2,414
|
750.6
|
2,915
|
726.3
|
2,769
|
899.8
|
713.4
|
-384.3
|
560.3
|
-446.6
|
Operating Margin
|
-2.66%
|
11.31%
|
3.45%
|
7.8%
|
1.79%
|
9.88%
|
1.95%
|
7.68%
|
1.81%
|
2.03%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-1,158
|
2,880
|
1,206
|
2,817
|
1,360
|
3,844
|
1,671
|
3,877
|
1,897
|
4,752
|
-
|
-
|
-
|
Net income
1 |
-820.4
|
2,132
|
931
|
2,105
|
1,018
|
2,878
|
1,253
|
2,896
|
7,421
|
3,641
|
2,009
|
3,295
|
1,335
|
Net margin
|
-2.22%
|
8.66%
|
2.92%
|
6.8%
|
2.42%
|
9.76%
|
3.36%
|
8.03%
|
14.94%
|
10.35%
|
-
|
-
|
-
|
EPS
2 |
-
|
3.590
|
1.590
|
3.540
|
1.710
|
4.830
|
2.100
|
4.460
|
2.390
|
5.776
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/22
|
7/29/22
|
11/9/22
|
1/31/23
|
4/28/23
|
7/28/23
|
10/31/23
|
1/30/24
|
4/30/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
254
|
11,306
|
10,626
|
Net Cash position
1 |
-
|
-
|
1,606
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.72
x
|
25.53
x
|
1.945
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-19.6%
|
9.53%
|
14.1%
|
15.5%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-7.85%
|
3.91%
|
5.46%
|
5.87%
|
6.22%
|
Assets
1 |
-
|
132,522
|
158,183
|
158,249
|
184,104
|
212,616
|
Book Value Per Share
2 |
-
|
111.0
|
113.0
|
114.0
|
128.0
|
150.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
631
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.55%
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/15/21
|
4/29/22
|
4/28/23
|
4/30/24
|
-
|
-
|
Average target price
651.3
INR Spread / Average Target +10.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.22% | 4.11B | | +8.51% | 77.31B | | +14.01% | 53.05B | | +14.06% | 52.93B | | +26.37% | 48.37B | | +22.38% | 45.08B | | +22.43% | 39.43B | | +18.80% | 33.46B | | +42.95% | 29.24B | | +1.03% | 29.21B |
Other Life & Health Insurance
|