Financials Sreechem Resins Limited

Equities

SRECR

INE377C01010

Commodity Chemicals

Market Closed - Bombay S.E. 06:00:56 2024-06-28 am EDT 5-day change 1st Jan Change
87.7 INR +4.99% Intraday chart for Sreechem Resins Limited +27.56% +111.33%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 33.48 24.68 16.8 41.04 129.2 166.4
Enterprise Value (EV) 1 59.3 54.58 49.08 97.8 201.6 203.4
P/E ratio -6.29 x -24.7 x 6.57 x 2.21 x 4.17 x 20.4 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.08 x 0.06 x 0.12 x 0.18 x 0.22 x
EV / Revenue 0.21 x 0.17 x 0.17 x 0.28 x 0.28 x 0.27 x
EV / EBITDA 24.2 x 12.6 x 5.42 x 3.31 x 3.99 x 9.44 x
EV / FCF 545 x -14.3 x -15.4 x -3.51 x -10 x 5.16 x
FCF Yield 0.18% -6.98% -6.51% -28.5% -9.99% 19.4%
Price to Book 0.61 x 0.46 x 0.3 x 0.55 x 1.22 x 1.46 x
Nbr of stocks (in thousands) 4,000 4,000 4,000 4,000 4,000 4,000
Reference price 2 8.370 6.170 4.200 10.26 32.30 41.61
Announcement Date 9/25/18 8/27/19 11/28/20 9/8/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 288.4 328.8 297.1 344.7 725.3 765.3
EBITDA 1 2.453 4.34 9.059 29.54 50.56 21.55
EBIT 1 -0.0507 2.103 7.179 27.23 47.14 16.54
Operating Margin -0.02% 0.64% 2.42% 7.9% 6.5% 2.16%
Earnings before Tax (EBT) 1 -7.378 -1.048 4.413 24.07 41.13 10.89
Net income 1 -5.32 -0.9948 2.557 18.54 31 8.163
Net margin -1.84% -0.3% 0.86% 5.38% 4.27% 1.07%
EPS 2 -1.330 -0.2500 0.6392 4.636 7.750 2.040
Free Cash Flow 1 0.1089 -3.81 -3.196 -27.85 -20.15 39.43
FCF margin 0.04% -1.16% -1.08% -8.08% -2.78% 5.15%
FCF Conversion (EBITDA) 4.44% - - - - 182.99%
FCF Conversion (Net income) - - - - - 482.99%
Dividend per Share - - - - - -
Announcement Date 9/25/18 8/27/19 11/28/20 9/8/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 25.8 29.9 32.3 56.8 72.4 36.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.52 x 6.89 x 3.563 x 1.921 x 1.432 x 1.715 x
Free Cash Flow 1 0.11 -3.81 -3.2 -27.8 -20.1 39.4
ROE (net income / shareholders' equity) -9.22% -1.82% 4.62% 28.1% 34.2% 7.4%
ROA (Net income/ Total Assets) -0.03% 1.12% 3.46% 9.78% 13.7% 5.2%
Assets 1 18,538 -88.77 73.82 189.6 226.8 157
Book Value Per Share 2 13.80 13.50 14.20 18.80 26.50 28.60
Cash Flow per Share 2 0.3000 0.3500 0.6800 0.2100 0.1800 0.2200
Capex 1 0.5 3.61 9.22 24.1 19.6 5.97
Capex / Sales 0.17% 1.1% 3.1% 6.98% 2.7% 0.78%
Announcement Date 9/25/18 8/27/19 11/28/20 9/8/21 9/3/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SRECR Stock
  4. Financials Sreechem Resins Limited