Stock B4M1 SPAREBANK 1 SR-BANK ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials SpareBank 1 SR-Bank ASA Deutsche Boerse AG

Equities

B4M1

NO0010631567

Banks

Delayed Deutsche Boerse AG
Other stock markets
 02:27:09 2024-07-18 am EDT 		5-day change 1st Jan Change
11.2 EUR +0.36% Intraday chart for SpareBank 1 SR-Bank ASA +2.00% 0.00%
Jun. 21 SpareBank 1 Sorost-Norge, SpareBank 1 SR-Bank Merger Gets Norwegian Regulator Nod MT
May. 23 SpareBank 1 SR-Bank ASA Announces Benedicte Schilbred Fasmer Resigns as CEO CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,566 23,265 34,061 30,866 34,049 35,184 - -
Enterprise Value (EV) 1 25,566 23,265 34,061 30,866 34,049 35,184 35,184 35,184
P/E ratio 8.18 x 14.6 x 11 x 9.37 x 7.92 x 8.48 x 8.17 x 8.03 x
Yield 5.5% 3.41% 4.5% - 5.82% 6.26% 7.36% 8.52%
Capitalization / Revenue 3.92 x 3.73 x 5.05 x 4.38 x 3.89 x 3.63 x 3.37 x 3.2 x
EV / Revenue 3.92 x 3.73 x 5.05 x 4.38 x 3.89 x 3.63 x 3.37 x 3.2 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.11 x 0.95 x 1.34 x - 1.12 x 1.09 x 1 x 0.98 x
Nbr of stocks (in thousands) 255,659 255,655 255,710 255,722 264,148 264,143 - -
Reference price 2 100.0 91.00 133.2 120.7 128.9 133.2 133.2 133.2
Announcement Date 2/5/20 2/11/21 2/9/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,530 6,237 6,744 7,042 8,745 9,687 10,448 10,995
EBITDA - - - - - - - -
EBIT 1 4,052 3,851 4,030 4,216 5,445 6,166 6,492 6,774
Operating Margin 62.05% 61.74% 59.76% 59.87% 62.26% 63.65% 62.13% 61.61%
Earnings before Tax (EBT) 1 3,817 1,821 3,838 4,211 5,677 6,043 6,102 6,589
Net income 1 3,084 1,503 3,089 3,293 4,300 4,519 4,633 4,943
Net margin 47.23% 24.1% 45.8% 46.76% 49.17% 46.65% 44.35% 44.96%
EPS 2 12.22 6.220 12.08 12.88 16.27 15.71 16.30 16.60
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 5.500 3.100 6.000 - 7.500 8.342 9.807 11.34
Announcement Date 2/5/20 2/11/21 2/9/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,804 1,631 1,671 1,726 2,013 1,927 2,055 2,103 2,659 2,359 2,432 2,359 2,796 3,260 3,350
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,049 936 969 1,050 1,262 1,166 1,238 1,317 1,724 1,533 1,594 1,537 1,706 2,057 2,131
Operating Margin 58.15% 57.39% 57.99% 60.83% 62.69% 60.51% 60.24% 62.62% 64.84% 64.99% 65.52% 65.13% 61.01% 63.1% 63.61%
Earnings before Tax (EBT) 1 1,073 921 1,021 1,044 1,225 1,131 1,336 1,396 1,815 1,498 1,413 1,532 1,704 1,992 2,040
Net income 1 871 734 775 809 975 846 1,028 1,008 1,448 1,124 1,053 1,148 1,281 1,470 1,509
Net margin 48.28% 45% 46.38% 46.87% 48.44% 43.9% 50.02% 47.93% 54.46% 47.65% 43.31% 48.66% 45.83% 45.1% 45.04%
EPS 2 3.410 2.870 3.030 3.160 3.810 3.310 3.900 3.940 5.480 4.260 3.959 4.342 4.078 3.916 4.020
Dividend per Share 2 6.000 - - - - - - - 7.500 - 4.100 - 9.000 - -
Announcement Date 2/9/22 5/5/22 8/18/22 10/26/22 2/8/23 5/4/23 8/9/23 10/26/23 2/8/24 4/25/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14% 6.4% 12.6% - 14.4% 13.9% 13.2% 12.5%
ROA (Net income/ Total Assets) 1.28% 0.55% 1.04% - 1.26% 1.15% 1.15% 1.05%
Assets 1 241,844 273,273 295,740 - 340,109 392,951 402,905 470,772
Book Value Per Share 2 89.90 96.00 99.10 - 115.0 122.0 133.0 136.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/11/21 2/9/22 2/8/23 2/8/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SpareBank 1 SR-Bank ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
133.2 NOK
Average target price
153.6 NOK
Spread / Average Target
+15.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+27.50% 617B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+30.62% 342B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+14.14% 268B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+23.75% 207B
BANK OF CHINA LIMITED Stock Bank of China Limited
+15.77% 172B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+17.85% 178B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.91% 158B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+14.42% 158B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+18.66% 150B
Other Banks
  1. Stock Market
  2. Equities
  3. SRBNK Stock
  4. B4M1 Stock
  5. Financials SpareBank 1 SR-Bank ASA