Financials Société Libanaise des Ciments Blancs S.A.L.

Equities

CBN

LB0000012726

Construction Materials

End-of-day quote Beirut S.E. 06:00:00 2024-06-23 pm EDT 5-day change 1st Jan Change
35 USD +9.38% Intraday chart for Société Libanaise des Ciments Blancs S.A.L. -.--% +59.09%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34,609 35,233 55,608 49.5 155,840 198
Enterprise Value (EV) 1 32,967 30,909 50,174 -6,008 141,047 -76,625
P/E ratio 3.97 x 11.3 x 28.9 x 0 x 4.81 x 0 x
Yield 13% - - - - -
Capitalization / Revenue 1.75 x 2.44 x 4.48 x 0 x 1.03 x 0 x
EV / Revenue 1.66 x 2.14 x 4.04 x -0.14 x 0.93 x -0.15 x
EV / EBITDA 4.13 x 10.6 x 21.4 x -0.41 x 4.91 x -0.44 x
EV / FCF 58.8 x 5.69 x 197 x 2.5 x -22.5 x 0.97 x
FCF Yield 1.7% 17.6% 0.51% 40% -4.45% 103%
Price to Book 1.12 x 1.19 x 1.75 x 0 x 2.09 x 0 x
Nbr of stocks (in thousands) 9,000 9,000 9,000 9,000 9,000 9,000
Reference price 2 3,845 3,915 6,179 5.500 17,316 22.00
Announcement Date 6/12/19 12/10/20 7/30/21 9/8/22 7/27/23 6/4/24
1LBP in Million2LBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19,807 14,425 12,410 42,199 151,639 511,172
EBITDA 1 7,983 2,929 2,350 14,759 28,717 173,915
EBIT 1 7,273 2,167 1,582 13,901 27,407 171,252
Operating Margin 36.72% 15.02% 12.74% 32.94% 18.07% 33.5%
Earnings before Tax (EBT) 1 10,050 3,449 2,321 14,222 38,965 282,182
Net income 1 8,725 3,109 1,921 11,792 32,400 234,604
Net margin 44.05% 21.56% 15.48% 27.94% 21.37% 45.9%
EPS 2 969.4 345.5 213.5 1,310 3,600 26,067
Free Cash Flow 1 560.5 5,434 254.4 -2,403 -6,278 -78,735
FCF margin 2.83% 37.67% 2.05% -5.69% -4.14% -15.4%
FCF Conversion (EBITDA) 7.02% 185.55% 10.83% - - -
FCF Conversion (Net income) 6.42% 174.76% 13.24% - - -
Dividend per Share 2 500.0 - - - - -
Announcement Date 6/12/19 12/10/20 7/30/21 9/8/22 7/27/23 6/4/24
1LBP in Million2LBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,642 4,324 5,434 6,058 14,793 76,823
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 560 5,434 254 -2,403 -6,278 -78,735
ROE (net income / shareholders' equity) 29.2% 10.2% 6.24% 31.8% 55.5% 126%
ROA (Net income/ Total Assets) 11.7% 3.55% 2.62% 16.6% 13.7% 30.2%
Assets 1 74,685 87,657 73,424 71,072 236,621 776,525
Book Value Per Share 2 3,444 3,300 3,536 4,707 8,272 33,053
Cash Flow per Share 2 186.0 480.0 604.0 673.0 1,644 8,536
Capex 1 1,486 970 - 7,527 17,204 42,899
Capex / Sales 7.5% 6.73% - 17.84% 11.35% 8.39%
Announcement Date 6/12/19 12/10/20 7/30/21 9/8/22 7/27/23 6/4/24
1LBP in Million2LBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBN Stock
  4. Financials Société Libanaise des Ciments Blancs S.A.L.