Financials Sociedad de Inversiones Pampa Calichera S.A.

Equities

CALICHERAA

CLP8716H1116

Corporate Financial Services

End-of-day quote Santiago S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
620.4 CLP 0.00% Intraday chart for Sociedad de Inversiones Pampa Calichera S.A. 0.00% -9.28%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,935 1,255 607.7 802.9 1,060 1,999
Enterprise Value (EV) 1 2,366 1,910 1,265 1,286 1,132 2,176
P/E ratio 23.8 x 15 x 17.9 x 34.3 x 3.79 x 2.83 x
Yield 1.25% 1.99% 1.74% 0.98% 26.2% 24.9%
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -743 x -497 x -349 x - - -
EV / FCF -18.9 x -31 x -26.3 x -47.1 x 1.58 x -10.7 x
FCF Yield -5.3% -3.22% -3.8% -2.12% 63.5% -9.38%
Price to Book 1.82 x 1.11 x 0.52 x 0.59 x 0.78 x 1.17 x
Nbr of stocks (in thousands) 1,936,860 1,936,860 1,936,860 2,571,608 2,576,612 2,576,612
Reference price 2 1.010 0.6494 0.3094 0.3069 0.4171 0.8056
Announcement Date 3/10/18 3/9/19 3/10/20 3/13/21 3/12/22 3/11/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -3.182 -3.839 -3.628 - - -
EBIT 1 -3.184 -3.84 -3.629 -2.431 -2.297 -10.67
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 78.29 81.06 30.16 16.34 297.2 732.5
Net income 1 82.12 84.05 33.45 23.08 283.4 733
Net margin - - - - - -
EPS 2 0.0424 0.0434 0.0173 0.008958 0.1100 0.2845
Free Cash Flow 1 -125.5 -61.53 -48.03 -27.31 718.8 -204.1
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 253.61% -
Dividend per Share 2 0.0126 0.0129 0.005396 0.003016 0.1093 0.2006
Announcement Date 3/10/18 3/9/19 3/10/20 3/13/21 3/12/22 3/11/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 430 655 657 483 72.3 177
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -135.1 x -170.6 x -181.1 x - - -
Free Cash Flow 1 -125 -61.5 -48 -27.3 719 -204
ROE (net income / shareholders' equity) 7.84% 7.6% 2.92% 1.85% 20.9% 46.4%
ROA (Net income/ Total Assets) -0.13% -0.14% -0.12% -0.08% -0.07% -0.3%
Assets 1 -63,121 -60,465 -27,325 -28,997 -417,437 -247,732
Book Value Per Share 2 0.5600 0.5900 0.6000 0.5200 0.5300 0.6900
Cash Flow per Share 2 0.0300 0.0300 0.0100 0.0500 0.1200 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/10/18 3/9/19 3/10/20 3/13/21 3/12/22 3/11/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. CALICHERAA Stock
  4. Financials Sociedad de Inversiones Pampa Calichera S.A.