End-of-day quote
Shanghai S.E.
06:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
46.74
CNY
|
-2.01%
|
|
-2.54%
|
-15.87%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,520
|
22,225
|
18,671
|
-
|
-
|
Enterprise Value (EV)
1 |
15,520
|
22,225
|
18,671
|
18,671
|
18,671
|
P/E ratio
|
-180
x
|
1,852
x
|
61.5
x
|
35
x
|
24.7
x
|
Yield
|
-
|
0.3%
|
0.41%
|
0.62%
|
0.87%
|
Capitalization / Revenue
|
6.25
x
|
7.78
x
|
4.44
x
|
3.42
x
|
2.76
x
|
EV / Revenue
|
6.25
x
|
7.78
x
|
4.44
x
|
3.42
x
|
2.76
x
|
EV / EBITDA
|
94.6
x
|
191
x
|
33.9
x
|
22.3
x
|
16.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.16
x
|
5.94
x
|
4.65
x
|
4.14
x
|
3.6
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
399,473
|
-
|
-
|
Reference price
2 |
38.80
|
55.56
|
46.74
|
46.74
|
46.74
|
Announcement Date
|
2/27/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,483
|
2,857
|
4,201
|
5,467
|
6,754
|
EBITDA
1 |
-
|
164
|
116.6
|
550.7
|
836
|
1,113
|
EBIT
1 |
-
|
-144.2
|
-23.09
|
360.3
|
622.3
|
881.3
|
Operating Margin
|
-
|
-5.81%
|
-0.81%
|
8.58%
|
11.38%
|
13.05%
|
Earnings before Tax (EBT)
1 |
-
|
-144.7
|
-23.27
|
360
|
622
|
880.7
|
Net income
1 |
398.3
|
-82.75
|
13.71
|
303.7
|
534.7
|
756.3
|
Net margin
|
-
|
-3.33%
|
0.48%
|
7.23%
|
9.78%
|
11.2%
|
EPS
2 |
1.110
|
-0.2159
|
0.0300
|
0.7600
|
1.337
|
1.893
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1650
|
0.1900
|
0.2900
|
0.4050
|
Announcement Date
|
5/18/22
|
2/27/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-2.52%
|
0.37%
|
7.55%
|
11.9%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
-1.58%
|
0.23%
|
4.27%
|
6.69%
|
8.35%
|
Assets
1 |
-
|
5,222
|
5,884
|
7,112
|
7,988
|
9,058
|
Book Value Per Share
2 |
-
|
9.330
|
9.350
|
10.10
|
11.30
|
13.00
|
Cash Flow per Share
2 |
-
|
-3.810
|
1.920
|
1.840
|
1.550
|
2.470
|
Capex
1 |
-
|
119
|
545
|
173
|
135
|
108
|
Capex / Sales
|
-
|
4.79%
|
19.08%
|
4.13%
|
2.47%
|
1.6%
|
Announcement Date
|
5/18/22
|
2/27/23
|
2/23/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -15.87% | 2.62B | | +54.91% | 805B | | +69.48% | 779B | | +11.19% | 265B | | +40.92% | 227B | | +16.67% | 181B | | +123.89% | 175B | | +60.32% | 152B | | -37.85% | 133B | | +62.54% | 117B |
Other Semiconductors
|