Stock SMWN SM WIRTSCHAFTSBERATUNGS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials SM Wirtschaftsberatungs AG

Equities

SMWN

DE000A1RFMZ1

Real Estate Development & Operations

Delayed Xetra
Other stock markets
 09:01:13 2024-07-16 am EDT 		5-day change 1st Jan Change
6.1 EUR -0.81% Intraday chart for SM Wirtschaftsberatungs AG -0.81% -6.87%
Jun. 18 SM Wirtschaftsberatungs AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SM Wirtschaftsberatungs AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24.88 24.48 25.87 25.87 25.27 26.07
Enterprise Value (EV) 1 40.17 35.77 26.53 27.55 27.57 27.48
P/E ratio 10 x 15.1 x 17.8 x 18.8 x 156 x -42.8 x
Yield - - 4% 4% 4.09% 3.97%
Capitalization / Revenue 16.4 x 3.81 x 4.8 x 29.5 x 71.1 x 70.1 x
EV / Revenue 26.5 x 5.57 x 4.92 x 31.4 x 77.5 x 73.9 x
EV / EBITDA -85.7 x -226 x - -55.5 x -44.9 x 75.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.59 x 1.48 x 1.53 x 1.5 x 1.54 x 1.77 x
Nbr of stocks (in thousands) 3,980 3,980 3,980 3,980 3,980 3,980
Reference price 2 6.250 6.150 6.500 6.500 6.350 6.550
Announcement Date 6/5/19 5/11/20 6/2/21 6/7/22 6/19/23 6/18/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.517 6.422 5.391 0.8782 0.3557 0.372
EBITDA 1 -0.4686 -0.158 - -0.4966 -0.6139 0.3618
EBIT 1 -0.4906 -0.2209 0.7621 -0.5561 -0.6738 -0.5607
Operating Margin -32.33% -3.44% 14.14% -63.32% -189.44% -150.71%
Earnings before Tax (EBT) 1 2.621 1.972 1.503 1.396 0.2034 -0.6173
Net income 1 2.483 1.619 1.455 1.377 0.1622 -0.6096
Net margin 163.64% 25.21% 27% 156.84% 45.59% -163.86%
EPS 2 0.6238 0.4067 0.3656 0.3461 0.0407 -0.1532
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.2600 0.2600 0.2600 0.2600
Announcement Date 6/5/19 5/11/20 6/2/21 6/7/22 6/19/23 6/18/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15.3 11.3 0.66 1.68 2.3 1.41
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -32.63 x -71.46 x - -3.38 x -3.747 x 3.892 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 16.8% 10.1% 8.71% 8.06% 0.96% -3.92%
ROA (Net income/ Total Assets) -0.96% -0.45% 1.93% -1.75% -2.14% -1.93%
Assets 1 -258.5 -360.8 75.34 -78.77 -7.588 31.52
Book Value Per Share 2 3.940 4.150 4.250 4.340 4.120 3.710
Cash Flow per Share 2 0.0200 0.0300 0.1300 0.1000 0.0800 0.0700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/5/19 5/11/20 6/2/21 6/7/22 6/19/23 6/18/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
SM WIRTSCHAFTSBERATUNGS AG Stock SM Wirtschaftsberatungs AG
-6.87% 26.72M
VONOVIA SE Stock Vonovia SE
-0.25% 25.72B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.80% 11.11B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.70% 10.41B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-22.22% 8.07B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+2.85% 6.65B
VINGROUP Stock Vingroup
-7.29% 6.06B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+28.54% 4.03B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
+2.94% 3.88B
WALLENSTAM AB Stock Wallenstam AB
+4.02% 3.52B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. SMWN Stock
  4. Financials SM Wirtschaftsberatungs AG