Stock SLIC SL INNOVATION CAPITAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials SL Innovation Capital

Equities

SLIC

MYL03008O009

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2023-06-27 pm EDT 		5-day change 1st Jan Change
0.685 MYR +71.25% Intraday chart for SL Innovation Capital -.--% -.--%
May. 15 SL Innovation Capital Loses Sponsor Ahead of Listing Transfer to ACE Market MT
Mar. 29 Sl Innovation Capital Berhad Appoints Encik Ahmad Tarmizi Bin Mahayuddin as Independent and Non Executive Member of Audit Committee CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 54.61 54.61 54.61 54.61 51.44 87
Enterprise Value (EV) 1 52.53 53.45 51.16 50.39 44.83 77.53
P/E ratio 30.9 x 27.6 x 29.9 x 33.6 x 13.7 x 20.6 x
Yield 2.33% 2.33% 1.16% - 3.7% 4.38%
Capitalization / Revenue 1.74 x 1.77 x 1.59 x 2.04 x 1.49 x 1.73 x
EV / Revenue 1.68 x 1.74 x 1.48 x 1.89 x 1.3 x 1.54 x
EV / EBITDA 19.9 x 18.8 x 18.4 x 23.6 x 8.32 x 13 x
EV / FCF 94.5 x 84.8 x 18.9 x 158 x 11.2 x 11.8 x
FCF Yield 1.06% 1.18% 5.29% 0.63% 8.89% 8.45%
Price to Book 4.71 x 4.44 x 4.05 x 3.61 x 3.03 x 5 x
Nbr of stocks (in thousands) 127,000 127,000 127,000 127,000 127,000 127,000
Reference price 2 0.4300 0.4300 0.4300 0.4300 0.4050 0.6850
Announcement Date 4/29/19 6/3/20 5/31/21 4/29/22 4/25/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 31.31 30.78 34.45 26.71 34.53 50.4
EBITDA 1 2.634 2.847 2.773 2.131 5.39 5.978
EBIT 1 2.348 2.592 2.525 1.893 5.162 5.748
Operating Margin 7.5% 8.42% 7.33% 7.09% 14.95% 11.4%
Earnings before Tax (EBT) 1 2.924 2.808 2.879 1.826 5.102 5.683
Net income 1 1.715 1.979 1.834 1.624 3.756 4.224
Net margin 5.48% 6.43% 5.32% 6.08% 10.88% 8.38%
EPS 2 0.0139 0.0156 0.0144 0.0128 0.0296 0.0333
Free Cash Flow 1 0.556 0.6302 2.706 0.3196 3.985 6.555
FCF margin 1.78% 2.05% 7.85% 1.2% 11.54% 13.01%
FCF Conversion (EBITDA) 21.11% 22.14% 97.57% 15% 73.93% 109.65%
FCF Conversion (Net income) 32.41% 31.84% 147.57% 19.68% 106.09% 155.18%
Dividend per Share 2 0.0100 0.0100 0.005000 - 0.0150 0.0300
Announcement Date 4/29/19 6/3/20 5/31/21 4/29/22 4/25/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.08 1.16 3.45 4.22 6.61 9.46
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.56 0.63 2.71 0.32 3.98 6.56
ROE (net income / shareholders' equity) 16.4% 16.6% 14.2% 11.4% 23.4% 24.6%
ROA (Net income/ Total Assets) 7.23% 7.83% 6.93% 5.29% 14.7% 13.9%
Assets 1 23.72 25.28 26.46 30.71 25.64 30.45
Book Value Per Share 2 0.0900 0.1000 0.1100 0.1200 0.1300 0.1400
Cash Flow per Share 2 0.0300 0.0300 0.0400 0.0500 0.0600 0.0900
Capex 1 0.8 0.29 0.03 0.01 0.04 0.42
Capex / Sales 2.54% 0.93% 0.08% 0.04% 0.13% 0.83%
Announcement Date 4/29/19 6/3/20 5/31/21 4/29/22 4/25/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
SL INNOVATION CAPITAL Stock SL Innovation Capital
-.--% 18.65M
ACCENTURE PLC Stock Accenture plc
-7.21% 204B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+13.20% 181B
IBM Stock IBM
+14.61% 172B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.99% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+39.02% 86.38B
RELX PLC Stock RELX PLC
+11.93% 84.55B
INFOSYS LIMITED Stock Infosys Limited
+14.00% 85.51B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+8.30% 50.81B
SNOWFLAKE INC. Stock Snowflake Inc.
-32.11% 45.24B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. SLIC Stock
  4. Financials SL Innovation Capital