SKY INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 113.6 INR | +2.99% |
|
-10.46% | +56.72% |
| Jun. 26 | Sky Industries Limited Recommends Dividend for Fiscal Year 2023-24 | CI |
| May. 21 | Sky Industries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 152 | 149.7 | 358.4 | 467.8 | 488.1 | 653 |
| Enterprise Value (EV) 1 | 238.5 | 248.7 | 428.4 | 545.9 | 595 | 743.2 |
| P/E ratio | 8.4 x | 50.7 x | 41.4 x | 11 x | 27.5 x | 15.8 x |
| Yield | 3.03% | 1.62% | 1.55% | 1.46% | 1.61% | 1.21% |
| Capitalization / Revenue | 0.26 x | 0.25 x | 0.67 x | 0.66 x | 0.65 x | 0.8 x |
| EV / Revenue | 0.41 x | 0.42 x | 0.8 x | 0.77 x | 0.79 x | 0.91 x |
| EV / EBITDA | 4.55 x | 6.59 x | 10.1 x | 6.55 x | 11.8 x | 11.2 x |
| EV / FCF | -13 x | 22.9 x | -55.3 x | -9.55 x | 87.4 x | 44.3 x |
| FCF Yield | -7.71% | 4.38% | -1.81% | -10.5% | 1.14% | 2.26% |
| Price to Book | 0.74 x | 0.69 x | 1.4 x | 1.42 x | 1.34 x | 1.64 x |
| Nbr of stocks (in thousands) | 4,606 | 4,836 | 5,549 | 6,850 | 7,860 | 7,891 |
| Reference price 2 | 33.00 | 30.95 | 64.60 | 68.30 | 62.10 | 82.76 |
| Announcement Date | 8/20/19 | 8/4/20 | 6/2/21 | 6/8/22 | 6/7/23 | 6/26/24 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 581.4 | 593.2 | 534 | 704.5 | 749.2 | 816.6 |
| EBITDA 1 | 52.45 | 37.73 | 42.21 | 83.35 | 50.35 | 66.14 |
| EBIT 1 | 39.54 | 26.17 | 30.88 | 71.84 | 38.01 | 53.3 |
| Operating Margin | 6.8% | 4.41% | 5.78% | 10.2% | 5.07% | 6.53% |
| Earnings before Tax (EBT) 1 | 25.65 | 3.197 | 14.03 | 65.68 | 23.37 | 55.47 |
| Net income 1 | 18.05 | 2.876 | 7.991 | 48.72 | 17.68 | 41.4 |
| Net margin | 3.11% | 0.48% | 1.5% | 6.92% | 2.36% | 5.07% |
| EPS 2 | 3.931 | 0.6100 | 1.560 | 6.217 | 2.260 | 5.247 |
| Free Cash Flow 1 | -18.39 | 10.88 | -7.749 | -57.17 | 6.81 | 16.77 |
| FCF margin | -3.16% | 1.83% | -1.45% | -8.11% | 0.91% | 2.05% |
| FCF Conversion (EBITDA) | - | 28.84% | - | - | 13.53% | 25.36% |
| FCF Conversion (Net income) | - | 378.4% | - | - | 38.51% | 40.52% |
| Dividend per Share 2 | 1.000 | 0.5000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Announcement Date | 8/20/19 | 8/4/20 | 6/2/21 | 6/8/22 | 6/7/23 | 6/26/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 86.5 | 99 | 69.9 | 78 | 107 | 90.1 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.649 x | 2.624 x | 1.657 x | 0.9363 x | 2.123 x | 1.363 x |
| Free Cash Flow 1 | -18.4 | 10.9 | -7.75 | -57.2 | 6.81 | 16.8 |
| ROE (net income / shareholders' equity) | 9.24% | 1.36% | 3.38% | 16.6% | 5.11% | 10.9% |
| ROA (Net income/ Total Assets) | 5.95% | 3.58% | 3.9% | 8.43% | 4.09% | 5.49% |
| Assets 1 | 303.5 | 80.45 | 204.7 | 578.1 | 432.3 | 754.5 |
| Book Value Per Share 2 | 44.50 | 44.70 | 46.30 | 48.00 | 46.20 | 50.40 |
| Cash Flow per Share 2 | 0.1300 | 0.6200 | 2.310 | 0.1700 | 0.3400 | 0.6100 |
| Capex 1 | 14.7 | 15.8 | 14.3 | 19.1 | 7.99 | 15.3 |
| Capex / Sales | 2.52% | 2.66% | 2.68% | 2.71% | 1.07% | 1.88% |
| Announcement Date | 8/20/19 | 8/4/20 | 6/2/21 | 6/8/22 | 6/7/23 | 6/26/24 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +56.72% | 10.42M | |
| +4.58% | 3.12B | |
| -4.91% | 1.16B | |
| -44.39% | 993M | |
| +14.07% | 910M | |
| +15.43% | 874M | |
| +12.69% | 818M | |
| -31.11% | 684M | |
| +25.81% | 569M | |
| +43.85% | 530M |
- Stock Market
- Equities
- SKYIND6 Stock
- Financials Sky Industries Limited
