Stock SJVN SJVN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials SJVN Limited

Equities

SJVN

INE002L01015

Electric Utilities

Market Closed - NSE India S.E.
Other stock markets
 07:43:55 2024-07-03 am EDT 		5-day change 1st Jan Change
136.4 INR +4.08% Intraday chart for SJVN Limited +5.42% +49.92%
11:03am India asks utilities to order $33 bln in equipment this year to boost coal power output, sources say RE
Jul. 02 JSW Energy Arm, SJVN Sign Power Purchase Deal for Solar Project in Rajasthan, India MT

Valuation

Fiscal Period: Marzo 2022 2023 2024 2025 2026
Capitalization 1 107,873 130,666 514,803 - -
Enterprise Value (EV) 1 107,873 233,263 642,096 784,806 895,991
P/E ratio 10.9 x 9.61 x 52.3 x 48.4 x 28.5 x
Yield - 5.32% 1.48% 0.84% 1.17%
Capitalization / Revenue - 4.45 x 18.5 x 11.4 x 7.01 x
EV / Revenue - 7.94 x 24.9 x 17.4 x 12.2 x
EV / EBITDA - 10.4 x 35.3 x 23.8 x 16.3 x
EV / FCF - -4.48 x -14.8 x -16.1 x -19.5 x
FCF Yield - -22.3% -6.76% -6.2% -5.13%
Price to Book - 0.94 x 3.39 x 3.53 x 3.27 x
Nbr of stocks (in thousands) 3,929,795 3,929,795 3,929,795 - -
Reference price 2 27.45 33.25 131.0 131.0 131.0
Announcement Date 5/25/22 5/22/23 5/29/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 - 29,364 25,794 45,123 73,395
EBITDA 1 - 22,344 18,170 32,936 54,891
EBIT 1 - 18,380 12,599 21,635 39,363
Operating Margin - 62.6% 48.85% 47.95% 53.63%
Earnings before Tax (EBT) 1 - 17,377 11,824 13,761 18,317
Net income 1 9,898 13,593 9,114 13,121 18,072
Net margin - 46.29% 35.34% 29.08% 24.62%
EPS 2 2.520 3.460 2.320 2.704 4.600
Free Cash Flow 1 - -52,120 -43,402 -48,674 -45,939
FCF margin - -177.5% -168.26% -107.87% -62.59%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 1.770 1.800 1.107 1.527
Announcement Date 5/25/22 5/22/23 5/29/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - 6,748 9,241 5,766 5,711
EBITDA 1 - 7,126 5,027 7,206 4,165 3,725
EBIT 1 - - 4,020 6,261 2,616 3,443
Operating Margin - - 59.57% 67.75% 45.37% 60.29%
Earnings before Tax (EBT) - - - - 3,719 -
Net income 1 6,092 4,454 2,718 4,843 2,975 1,947
Net margin - - 40.27% 52.41% 51.59% 34.09%
EPS 2 - - 0.7400 1.200 - 0.4500
Dividend per Share - - - - - -
Announcement Date 8/12/22 11/11/22 8/9/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 1 - 102,598 165,018 270,002 381,188
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 4.592 x 9.082 x 8.198 x 6.944 x
Free Cash Flow 1 - -52,120 -43,402 -48,674 -45,939
ROE (net income / shareholders' equity) - 10.1% 6.53% 7.46% 9.6%
ROA (Net income/ Total Assets) - 4.89% 2.55% 5.29% -
Assets 1 - 277,799 357,512 247,937 -
Book Value Per Share 2 - 35.30 35.80 37.10 40.10
Cash Flow per Share 2 - 4.150 3.330 8.580 -
Capex 1 - 68,439 56,497 83,345 90,306
Capex / Sales - 233.07% 219.03% 184.71% 123.04%
Announcement Date 5/25/22 5/22/23 5/29/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SJVN Limited

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
131 INR
Average target price
89 INR
Spread / Average Target
-32.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
SJVN LIMITED Stock SJVN Limited
+48.60% 6.17B
SOUTHERN COMPANY Stock Southern Company
+10.60% 84.8B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+3.20% 82.31B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+2.85% 77.03B
ENEL S.P.A. Stock Enel S.p.A.
-1.60% 71.81B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+76.36% 64.99B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+7.88% 46.19B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 46.54B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+3.28% 40.69B
POWER GRID CORPORATION OF INDIA LIMITED Stock Power Grid Corporation of India Limited
+41.48% 36.86B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. SJVN Stock
  4. Financials SJVN Limited