Financials SJ Corporation Limited

Equities

SJCORP6

INE312B01027

Apparel & Accessories

Delayed Bombay S.E. 06:00:56 2024-07-01 am EDT 5-day change 1st Jan Change
41.89 INR +4.99% Intraday chart for SJ Corporation Limited 0.00% +11.32%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 129.3 122.8 100.2 101.8 264 303.6
Enterprise Value (EV) 1 119.8 96.46 84.5 95.58 246.8 308.6
P/E ratio -774 x 58.8 x 681 x -60.8 x 1,053 x 86.5 x
Yield - - - - - -
Capitalization / Revenue 1.61 x 1.44 x 1.15 x 2.73 x 1.84 x 1.39 x
EV / Revenue 1.49 x 1.13 x 0.97 x 2.56 x 1.72 x 1.42 x
EV / EBITDA -41.7 x -135 x 258 x -37.9 x 12,989 x 55.7 x
EV / FCF 3.85 x -9.78 x -6.59 x -12.1 x 22.7 x -12.3 x
FCF Yield 26% -10.2% -15.2% -8.24% 4.4% -8.16%
Price to Book 1.51 x 1.45 x 1.2 x 1.23 x 3.17 x 3.51 x
Nbr of stocks (in thousands) 8,355 8,355 8,355 8,355 8,355 8,355
Reference price 2 15.48 14.70 11.99 12.18 31.60 36.34
Announcement Date 8/11/18 9/5/19 8/27/20 8/7/21 8/10/22 8/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 80.35 85.34 87.19 37.29 143.8 217.7
EBITDA 1 -2.871 -0.715 0.327 -2.525 0.019 5.542
EBIT 1 -3.395 -1.336 -0.336 -2.962 -0.287 5.34
Operating Margin -4.23% -1.57% -0.39% -7.94% -0.2% 2.45%
Earnings before Tax (EBT) 1 -1.652 2.552 0.111 -2.191 0.393 5.649
Net income 1 -0.165 2.106 0.147 -1.675 0.288 3.535
Net margin -0.21% 2.47% 0.17% -4.49% 0.2% 1.62%
EPS 2 -0.0200 0.2500 0.0176 -0.2005 0.0300 0.4200
Free Cash Flow 1 31.09 -9.865 -12.81 -7.872 10.86 -25.18
FCF margin 38.7% -11.56% -14.7% -21.11% 7.56% -11.57%
FCF Conversion (EBITDA) - - - - 57,176.97% -
FCF Conversion (Net income) - - - - 3,772.09% -
Dividend per Share - - - - - -
Announcement Date 8/11/18 9/5/19 8/27/20 8/7/21 8/10/22 8/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 4.94
Net Cash position 1 9.58 26.4 15.7 6.19 17.2 -
Leverage (Debt/EBITDA) - - - - - 0.8921 x
Free Cash Flow 1 31.1 -9.87 -12.8 -7.87 10.9 -25.2
ROE (net income / shareholders' equity) -0.19% 2.47% 0.17% -2.02% 0.35% 4.16%
ROA (Net income/ Total Assets) -2.34% -0.98% -0.25% -2.21% -0.19% 2.7%
Assets 1 7.038 -215.7 -59.32 75.73 -152.1 130.9
Book Value Per Share 2 10.20 10.20 9.990 9.900 9.960 10.40
Cash Flow per Share 2 1.150 0.7200 1.880 0.7400 2.060 0.3300
Capex 1 1.29 1.53 - 0.09 - -
Capex / Sales 1.6% 1.8% - 0.23% - -
Announcement Date 8/11/18 9/5/19 8/27/20 8/7/21 8/10/22 8/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SJCORP6 Stock
  4. Financials SJ Corporation Limited