Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.65 EUR | -1.79% |
|
-4.07% | -51.47% |
Jul. 11 | Met.Extra bullish; SIT at the back of the pack | AN |
May. 31 | Tessellis tops; goes down CIA | AN |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 145.8 | 261.8 | 149.3 | 82.65 | 40.11 | - |
Enterprise Value (EV) 1 | 145.8 | 368.5 | 279.8 | 236.3 | 187.3 | 182 |
P/E ratio | - | - | - | - | -12.7 x | 165 x |
Yield | 4.76% | 2.79% | - | - | - | - |
Capitalization / Revenue | - | - | 0.38 x | 0.25 x | 0.12 x | 0.12 x |
EV / Revenue | - | - | 0.71 x | 0.72 x | 0.57 x | 0.52 x |
EV / EBITDA | - | 7.2 x | 5.94 x | 8.16 x | 5.69 x | 5.07 x |
EV / FCF | - | 12.1 x | -25.2 x | - | 468 x | 19.8 x |
FCF Yield | - | 8.29% | -3.96% | - | 0.21% | 5.05% |
Price to Book | - | 1.76 x | - | - | 0.29 x | 0.29 x |
Nbr of stocks (in thousands) | 24,801 | 24,358 | 24,319 | 24,310 | 24,310 | - |
Reference price 2 | 5.880 | 10.75 | 6.140 | 3.400 | 1.650 | 1.650 |
Announcement Date | 3/29/21 | 3/22/22 | 3/21/23 | 4/24/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 393.3 | 326.3 | 329.1 | 347.3 |
EBITDA 1 | - | 51.22 | 47.1 | 28.97 | 32.92 | 35.91 |
EBIT 1 | - | 24.33 | 19.45 | -25.22 | 1.82 | 4.5 |
Operating Margin | - | - | 4.94% | -7.73% | 0.55% | 1.3% |
Earnings before Tax (EBT) 1 | - | 11.71 | 13.57 | - | -3.68 | 0.5 |
Net income 1 | 13.22 | 8.243 | 11.21 | -23.39 | -3.24 | 0.37 |
Net margin | - | - | 2.85% | -7.17% | -0.98% | 0.11% |
EPS 2 | - | - | - | - | -0.1300 | 0.0100 |
Free Cash Flow 1 | - | 30.56 | -11.08 | - | 0.4 | 9.2 |
FCF margin | - | - | -2.82% | - | 0.12% | 2.65% |
FCF Conversion (EBITDA) | - | 59.66% | - | - | 1.22% | 25.62% |
FCF Conversion (Net income) | - | 370.68% | - | - | - | 2,486.49% |
Dividend per Share 2 | 0.2800 | 0.3000 | - | - | - | - |
Announcement Date | 3/29/21 | 3/22/22 | 3/21/23 | 4/24/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 95.95 | 93.8 | 100.9 | 194.7 | 95.7 | 102.9 | 75.2 | 84.16 |
EBITDA 1 | 13.06 | 14.7 | 9.2 | 23.83 | 11.8 | 11.5 | 7.454 | 7.032 |
EBIT 1 | 6.833 | 8 | 2.5 | 10.51 | 4.9 | 4.1 | -0.25 | -5.012 |
Operating Margin | 7.12% | 8.53% | 2.48% | 5.4% | 5.12% | 3.98% | -0.33% | -5.96% |
Earnings before Tax (EBT) | 0.647 | 14.1 | - | - | - | 2.128 | -2.049 | - |
Net income 1 | -0.422 | 12.4 | - | - | -3.724 | 0.71 | -1.229 | -4.009 |
Net margin | -0.44% | 13.22% | - | - | -3.89% | 0.69% | -1.63% | -4.76% |
EPS | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 11/10/21 | 5/11/22 | 8/4/22 | 8/4/22 | 11/3/22 | 3/21/23 | 11/8/23 | 4/24/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 107 | 131 | 154 | 147 | 142 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.083 x | 2.771 x | 5.305 x | 4.471 x | 3.952 x |
Free Cash Flow 1 | - | 30.6 | -11.1 | - | 0.4 | 9.2 |
ROE (net income / shareholders' equity) | - | 5.37% | - | - | -2.3% | 0.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | 6.120 | - | - | 5.600 | 5.600 |
Cash Flow per Share | - | 2.120 | - | - | - | - |
Capex 1 | - | 22.7 | 24.8 | - | 24 | 18 |
Capex / Sales | - | - | 6.31% | - | 7.29% | 5.18% |
Announcement Date | 3/29/21 | 3/22/22 | 3/21/23 | 4/24/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-51.47% | 43.74M | |
+7.34% | 33.03B | |
+39.52% | 9.64B | |
+22.14% | 8.76B | |
+25.02% | 5.67B | |
+17.74% | 3.88B | |
-15.21% | 3.65B | |
+6.06% | 3.58B | |
+19.85% | 3.51B | |
-0.03% | 3.01B |
- Stock Market
- Equities
- SIT Stock
- Financials SIT S.p.A.