End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-10 pm EDT
|
5-day change
|
1st Jan Change
|
23.82
CNY
|
+2.28%
|
|
+0.13%
|
-10.66%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,035
|
7,513
|
6,637
|
6,293
|
5,581
|
-
|
-
|
Enterprise Value (EV)
1 |
11,035
|
7,513
|
6,637
|
6,293
|
5,581
|
5,581
|
5,581
|
P/E ratio
|
43
x
|
34.2
x
|
31.5
x
|
22.2
x
|
14.1
x
|
11.5
x
|
9.51
x
|
Yield
|
-
|
0.96%
|
0.95%
|
3.17%
|
5.07%
|
5.91%
|
-
|
Capitalization / Revenue
|
-
|
3.17
x
|
2.65
x
|
1.76
x
|
1.28
x
|
1.11
x
|
0.97
x
|
EV / Revenue
|
-
|
3.17
x
|
2.65
x
|
1.76
x
|
1.28
x
|
1.11
x
|
0.97
x
|
EV / EBITDA
|
-
|
-
|
16.7
x
|
10.7
x
|
7.22
x
|
6.09
x
|
6.03
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.21
x
|
2.65
x
|
2.88
x
|
2.16
x
|
1.94
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
234,000
|
234,221
|
234,646
|
236,031
|
234,291
|
-
|
-
|
Reference price
2 |
47.16
|
32.08
|
28.28
|
26.66
|
23.82
|
23.82
|
23.82
|
Announcement Date
|
4/27/21
|
4/11/22
|
4/20/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,369
|
2,507
|
3,582
|
4,359
|
5,026
|
5,741
|
EBITDA
1 |
-
|
-
|
396.6
|
585.8
|
773.5
|
916.5
|
926
|
EBIT
1 |
-
|
289.8
|
265.1
|
282
|
443
|
580.7
|
717.5
|
Operating Margin
|
-
|
12.23%
|
10.57%
|
7.87%
|
10.16%
|
11.55%
|
12.5%
|
Earnings before Tax (EBT)
1 |
-
|
280.9
|
251.5
|
273.3
|
440.7
|
578
|
712.5
|
Net income
1 |
257.4
|
231.8
|
212.3
|
281
|
399
|
488.3
|
591.5
|
Net margin
|
-
|
9.79%
|
8.47%
|
7.85%
|
9.15%
|
9.72%
|
10.3%
|
EPS
2 |
1.097
|
0.9385
|
0.8982
|
1.199
|
1.690
|
2.069
|
2.504
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3077
|
0.2692
|
0.8462
|
1.208
|
1.408
|
-
|
Announcement Date
|
4/27/21
|
4/11/22
|
4/20/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.77%
|
8.12%
|
12.1%
|
15.6%
|
17.1%
|
18%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.3%
|
5.99%
|
7%
|
7.75%
|
8.6%
|
Assets
1 |
-
|
-
|
4,003
|
4,691
|
5,700
|
6,301
|
6,878
|
Book Value Per Share
2 |
-
|
10.00
|
10.70
|
9.270
|
11.00
|
12.30
|
13.90
|
Cash Flow per Share
2 |
-
|
1.460
|
1.900
|
1.640
|
2.500
|
3.200
|
2.590
|
Capex
1 |
-
|
524
|
294
|
449
|
310
|
310
|
310
|
Capex / Sales
|
-
|
22.13%
|
11.71%
|
12.53%
|
7.11%
|
6.17%
|
5.4%
|
Announcement Date
|
4/27/21
|
4/11/22
|
4/20/23
|
4/21/24
|
-
|
-
|
-
|
Last Close Price
23.82
CNY Average target price
32.05
CNY Spread / Average Target +34.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.66% | 769M | | +20.81% | 8.68B | | -0.67% | 7.2B | | -21.26% | 4.65B | | -7.42% | 3.67B | | -20.73% | 3.16B | | -30.60% | 1.06B | | -2.14% | 945M | | -16.46% | 853M | | +34.44% | 714M |
Special Foods & Wellbeing Products
|