SINOCHEM INTERNATIONAL CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.78 CNY | +2.16% |
|
+8.62% | -14.48% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14,352 | 14,268 | 23,721 | 13,547 | - | - |
| Enterprise Value (EV) 1 | 14,352 | 14,268 | 23,721 | 13,547 | 13,547 | 13,547 |
| P/E ratio | 31.2 x | 47.9 x | 14.4 x | 94.5 x | 16.4 x | 10.8 x |
| Yield | - | 0.76% | - | 0.26% | 1.85% | 2.91% |
| Capitalization / Revenue | 0.27 x | 0.26 x | - | 0.18 x | 0.17 x | 0.17 x |
| EV / Revenue | 0.27 x | 0.26 x | - | 0.18 x | 0.17 x | 0.17 x |
| EV / EBITDA | - | 3.76 x | - | 3.99 x | 2.82 x | 2.27 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.25 x | - | 0.87 x | 0.83 x | 0.78 x |
| Nbr of stocks (in thousands) | 2,707,916 | 2,707,346 | 3,588,711 | 3,583,944 | - | - |
| Reference price 2 | 5.300 | 5.270 | 6.610 | 3.780 | 3.780 | 3.780 |
| Announcement Date | 4/29/20 | 4/29/21 | 4/27/23 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 52,846 | 54,162 | - | 75,838 | 79,485 | 79,615 |
| EBITDA 1 | - | 3,795 | - | 3,392 | 4,796 | 5,971 |
| EBIT 1 | - | 2,178 | - | 166 | 1,006 | 1,537 |
| Operating Margin | - | 4.02% | - | 0.22% | 1.27% | 1.93% |
| Earnings before Tax (EBT) 1 | - | 2,175 | - | 166 | 1,006 | 1,537 |
| Net income 1 | - | 306.9 | 1,311 | 137 | 830 | 1,269 |
| Net margin | - | 0.57% | - | 0.18% | 1.04% | 1.59% |
| EPS 2 | 0.1700 | 0.1100 | 0.4600 | 0.0400 | 0.2300 | 0.3500 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0400 | - | 0.0100 | 0.0700 | 0.1100 |
| Announcement Date | 4/29/20 | 4/29/21 | 4/27/23 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 2.55% | - | 0.88% | 5.07% | 7.29% |
| ROA (Net income/ Total Assets) | - | 0.56% | - | 0.22% | 1.31% | 1.97% |
| Assets 1 | - | 54,507 | - | 62,273 | 63,359 | 64,416 |
| Book Value Per Share 2 | - | 4.220 | - | 4.350 | 4.570 | 4.850 |
| Cash Flow per Share 2 | - | 0.9300 | - | 0.7200 | 1.170 | 1.540 |
| Capex 1 | - | 4,624 | - | 3,572 | 3,548 | 3,637 |
| Capex / Sales | - | 8.54% | - | 4.71% | 4.46% | 4.57% |
| Announcement Date | 4/29/20 | 4/29/21 | 4/27/23 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.78
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.48% | 1.87B | |
| +11.90% | 83.57B | |
| +5.13% | 33.82B | |
| +15.93% | 19.17B | |
| +9.82% | 11.6B | |
| -23.19% | 10.06B | |
| -11.52% | 9.57B | |
| +1.44% | 9.25B | |
| -3.66% | 8.48B | |
| +6.99% | 8.33B |
- Stock Market
- Equities
- 600500 Stock
- Financials Sinochem International Corporation
