Market Closed -
Nasdaq Helsinki
12:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
7.7
EUR
|
-1.28%
|
|
-0.52%
|
-19.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
63.84
|
92.75
|
102.5
|
130.9
|
78.29
|
62.46
|
-
|
-
|
Enterprise Value (EV)
1 |
69.63
|
84.76
|
102.5
|
128.9
|
72.49
|
62.46
|
62.46
|
62.46
|
P/E ratio
|
25.3
x
|
21
x
|
20
x
|
32.9
x
|
15.8
x
|
11.7
x
|
10
x
|
-
|
Yield
|
3.95%
|
2.11%
|
1.23%
|
1.24%
|
2.7%
|
3.9%
|
4.55%
|
5.19%
|
Capitalization / Revenue
|
0.79
x
|
1.11
x
|
1.03
x
|
1.11
x
|
0.64
x
|
0.53
x
|
0.51
x
|
-
|
EV / Revenue
|
0.79
x
|
1.11
x
|
1.03
x
|
1.11
x
|
0.64
x
|
0.53
x
|
0.51
x
|
-
|
EV / EBITDA
|
8,997,025
x
|
10,167,070
x
|
-
|
8,768,358
x
|
6,466,368
x
|
-
|
-
|
-
|
EV / FCF
|
9.65
x
|
9.26
x
|
-
|
9.67
x
|
11.6
x
|
10.6
x
|
9.05
x
|
8.01
x
|
FCF Yield
|
10.4%
|
10.8%
|
-
|
10.3%
|
8.6%
|
9.45%
|
11%
|
12.5%
|
Price to Book
|
3.1
x
|
4.3
x
|
-
|
3.25
x
|
1.87
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,000
|
7,000
|
7,020
|
8,130
|
8,138
|
8,112
|
-
|
-
|
Reference price
2 |
9.120
|
13.25
|
14.60
|
16.10
|
9.620
|
7.700
|
7.700
|
7.700
|
Announcement Date
|
2/27/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
80.54
|
83.31
|
99.28
|
118.3
|
122.7
|
117.5
|
121.7
|
-
|
EBITDA
|
7.096
|
9.123
|
-
|
14.93
|
12.11
|
-
|
-
|
-
|
EBIT
1 |
3.733
|
5.317
|
7.565
|
10.15
|
6.909
|
7.6
|
8.3
|
-
|
Operating Margin
|
4.63%
|
6.38%
|
7.62%
|
8.58%
|
5.63%
|
6.47%
|
6.82%
|
-
|
Earnings before Tax (EBT)
|
3.317
|
6.287
|
6.377
|
5.427
|
5.536
|
-
|
-
|
-
|
Net income
|
2.553
|
4.401
|
-
|
3.748
|
4.986
|
-
|
-
|
-
|
Net margin
|
3.17%
|
5.28%
|
-
|
3.17%
|
4.06%
|
-
|
-
|
-
|
EPS
2 |
0.3600
|
0.6300
|
0.7300
|
0.4900
|
0.6100
|
0.6600
|
0.7700
|
-
|
Free Cash Flow
1 |
6.614
|
10.02
|
-
|
13.53
|
6.733
|
5.9
|
6.9
|
7.8
|
FCF margin
|
8.21%
|
12.02%
|
-
|
11.44%
|
5.49%
|
5.02%
|
5.67%
|
-
|
FCF Conversion (EBITDA)
|
93.21%
|
109.78%
|
-
|
90.65%
|
55.61%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
259.07%
|
227.56%
|
-
|
361.05%
|
135.04%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3600
|
0.2800
|
0.1800
|
0.2000
|
0.2600
|
0.3000
|
0.3500
|
0.4000
|
Announcement Date
|
2/27/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
39.85
|
44.02
|
39.29
|
-
|
50.54
|
29.44
|
58.88
|
59.46
|
-
|
57.41
|
59.5
|
57.9
|
EBITDA
|
3.559
|
4.422
|
4.701
|
-
|
-
|
-
|
-
|
6.894
|
-
|
5.293
|
-
|
-
|
EBIT
1 |
1.856
|
2.506
|
2.811
|
-
|
4.21
|
2.85
|
5.704
|
4.445
|
4.149
|
2.763
|
-
|
-
|
Operating Margin
|
4.66%
|
5.69%
|
7.16%
|
-
|
8.33%
|
9.68%
|
9.69%
|
7.48%
|
-
|
4.81%
|
-
|
-
|
Earnings before Tax (EBT)
|
1.564
|
5.084
|
1.203
|
-
|
3.677
|
-
|
-
|
1.211
|
4.564
|
0.976
|
-
|
-
|
Net income
|
1.221
|
4.499
|
-0.098
|
-
|
-
|
-
|
-
|
0.633
|
-
|
1.447
|
-
|
-
|
Net margin
|
3.06%
|
10.22%
|
-0.25%
|
-
|
-
|
-
|
-
|
1.06%
|
-
|
2.52%
|
-
|
-
|
EPS
|
0.1700
|
0.6400
|
-0.0100
|
0.2900
|
0.4400
|
-
|
0.4400
|
0.0800
|
0.3800
|
0.1800
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.1800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
8/12/20
|
2/19/21
|
8/18/21
|
2/18/22
|
8/18/22
|
8/18/22
|
2/17/23
|
8/16/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
5.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
7.99
|
-
|
1.95
|
5.8
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8154
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.61
|
10
|
-
|
13.5
|
6.73
|
5.9
|
6.9
|
7.8
|
ROE (net income / shareholders' equity)
|
12.7%
|
20.9%
|
-
|
11.5%
|
12.1%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
2.940
|
3.080
|
-
|
4.960
|
5.150
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.9900
|
0.7000
|
-
|
1.890
|
0.9200
|
1.220
|
1.360
|
-
|
Capex
1 |
0.33
|
0.19
|
-
|
-
|
0.76
|
4
|
4.2
|
4.4
|
Capex / Sales
|
0.41%
|
0.23%
|
-
|
-
|
0.62%
|
3.4%
|
3.45%
|
-
|
Announcement Date
|
2/27/20
|
2/19/21
|
2/18/22
|
2/17/23
|
2/27/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
8.6
EUR Spread / Average Target +11.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.96% | 67.94M | | +14.09% | 6.15B | | +49.47% | 1.6B | | -31.83% | 610M | | +0.07% | 470M | | -64.72% | 432M | | +14.51% | 366M | | -22.55% | 327M | | -21.95% | 278M | | +14.45% | 207M |
Computer Programming
|