SIA ENGINEERING COMPANY LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.36 SGD | -0.42% |
|
+1.29% | -0.42% |
| Jul. 05 | SIA Engineering Utilizes Treasury Shares Worth Over SG$5 Million | MT |
| Jul. 01 | SIA Engineering Buys Back More Shares | MT |
Valuation
| Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,916 | 2,433 | 2,862 | 2,524 | 2,536 | 2,663 | - | - |
| Enterprise Value (EV) 1 | 1,409 | 1,902 | 2,307 | 2,524 | 2,001 | 3,228 | 3,240 | 2,663 |
| P/E ratio | 9.91 x | -217 x | 42.5 x | 38.2 x | 26.2 x | 17.1 x | 16.8 x | 14.7 x |
| Yield | 4.68% | - | - | - | 3.54% | 4.43% | 4.79% | 4.64% |
| Capitalization / Revenue | 1.93 x | 5.49 x | 5.06 x | 3.17 x | 2.32 x | 2.13 x | 1.96 x | 1.94 x |
| EV / Revenue | 1.42 x | 4.29 x | 4.07 x | 3.17 x | 1.83 x | 2.59 x | 2.38 x | 1.94 x |
| EV / EBITDA | 9.8 x | 41.2 x | 55.6 x | 67 x | 30.6 x | 32.7 x | 28.6 x | 22.1 x |
| EV / FCF | 26 x | 12.6 x | 214 x | - | 32.7 x | 30.9 x | 21.8 x | 17.3 x |
| FCF Yield | 3.85% | 7.92% | 0.47% | - | 3.06% | 3.23% | 4.58% | 5.78% |
| Price to Book | 1.18 x | 1.59 x | 1.78 x | - | 1.5 x | 1.51 x | 1.46 x | 1.41 x |
| Nbr of stocks (in thousands) | 1,120,314 | 1,121,403 | 1,122,512 | 1,121,990 | 1,122,180 | 1,123,630 | - | - |
| Reference price 2 | 1.710 | 2.170 | 2.550 | 2.250 | 2.260 | 2.370 | 2.370 | 2.370 |
| Announcement Date | 5/8/20 | 5/4/21 | 5/5/22 | 5/8/23 | 5/10/24 | - | - | - |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 994.1 | 443 | 566.1 | 796 | 1,094 | 1,248 | 1,360 | 1,372 |
| EBITDA 1 | 143.8 | 46.2 | 41.46 | 37.7 | 65.44 | 98.76 | 113.3 | 120.5 |
| EBIT 1 | 67.7 | -25 | -21.87 | -26.25 | 2.356 | 34.7 | 59.8 | 52 |
| Operating Margin | 6.81% | -5.64% | -3.86% | -3.3% | 0.22% | 2.78% | 4.4% | 3.79% |
| Earnings before Tax (EBT) 1 | 204.5 | -35.6 | 49.16 | 65.55 | 99.3 | 168 | 186.1 | 194 |
| Net income 1 | 193.8 | -11.2 | 67.61 | 66.39 | 97.1 | 156.9 | 167.4 | 179.8 |
| Net margin | 19.5% | -2.53% | 11.94% | 8.34% | 8.87% | 12.58% | 12.31% | 13.1% |
| EPS 2 | 0.1726 | -0.0100 | 0.0600 | 0.0589 | 0.0861 | 0.1383 | 0.1410 | 0.1610 |
| Free Cash Flow 1 | 54.3 | 150.6 | 10.77 | - | 61.18 | 104.4 | 148.3 | 154 |
| FCF margin | 5.46% | 34% | 1.9% | - | 5.59% | 8.36% | 10.91% | 11.22% |
| FCF Conversion (EBITDA) | 37.76% | 325.97% | 25.98% | - | 93.5% | 105.67% | 130.89% | 127.76% |
| FCF Conversion (Net income) | 28.02% | - | 15.93% | - | 63.01% | 66.51% | 88.61% | 85.65% |
| Dividend per Share 2 | 0.0800 | - | - | - | 0.0800 | 0.1050 | 0.1136 | 0.1100 |
| Announcement Date | 5/8/20 | 5/4/21 | 5/5/22 | 5/8/23 | 5/10/24 | - | - | - |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q3 |
|---|---|---|---|---|---|
| Net sales 1 | - | 190.7 | - | - | 291.7 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | -6.8 | - | -2.951 | -3.4 |
| Operating Margin | - | -3.57% | - | - | -1.17% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income 1 | 12.8 | - | 12.8 | 21.09 | 26.9 |
| Net margin | - | - | - | - | 9.22% |
| EPS | 0.0113 | - | 0.0114 | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 7/25/22 | 11/1/22 | 2/17/23 | 5/8/23 | 2/15/24 |
1SGD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 565 | 577 | - |
| Net Cash position 1 | 507 | 532 | 556 | - | 536 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 5.721 x | 5.092 x | - |
| Free Cash Flow 1 | 54.3 | 151 | 10.8 | - | 61.2 | 104 | 148 | 154 |
| ROE (net income / shareholders' equity) | 12.3% | -0.7% | 4.3% | - | 5.8% | 9.14% | 9.4% | 9.88% |
| ROA (Net income/ Total Assets) | 10.1% | -0.59% | 3.71% | - | 4.77% | 7.06% | 7.47% | 7.74% |
| Assets 1 | 1,925 | 1,908 | 1,824 | - | 2,035 | 2,221 | 2,240 | 2,322 |
| Book Value Per Share 2 | 1.450 | 1.370 | 1.440 | - | 1.500 | 1.570 | 1.620 | 1.680 |
| Cash Flow per Share 2 | 0.0800 | 0.0500 | 0.0400 | - | 0.0700 | 0.1000 | 0.1100 | - |
| Capex 1 | 36.8 | 15.2 | 18.4 | - | 39.2 | 35 | 33.8 | 35 |
| Capex / Sales | 3.7% | 3.43% | 3.26% | - | 3.58% | 2.81% | 2.48% | 2.55% |
| Announcement Date | 5/8/20 | 5/4/21 | 5/5/22 | 5/8/23 | 5/10/24 | - | - | - |
1SGD in Million2SGD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.37
SGD
Average target price
2.71
SGD
Spread / Average Target
+14.35%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.42% | 1.97B | |
| +14.56% | 30.48B | |
| -1.79% | 12.28B | |
| +3.11% | 11.57B | |
| +9.51% | 9.1B | |
| -3.31% | 8.06B | |
| +20.48% | 7.12B | |
| +14.35% | 6.86B | |
| -13.18% | 6.92B | |
| +10.91% | 3.36B |
- Stock Market
- Equities
- S59 Stock
- Financials SIA Engineering Company Limited
