Financials Shree Rajeshwaranand Paper Mills Limited

Equities

SRPML6

INE617D01017

Market Closed - Bombay S.E. 06:01:00 2022-05-23 am EDT 5-day change 1st Jan Change
1.71 INR -5.00% Intraday chart for Shree Rajeshwaranand Paper Mills Limited -.--% -.--%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2023
Capitalization 1 152 87.27 36.98 25.9 21.29
Enterprise Value (EV) 1 780.5 662.7 622.2 743.7 729.8
P/E ratio 182 x 8.08 x -0.25 x -0.02 x -44.4 x
Yield - - - - -
Capitalization / Revenue 0.14 x 0.07 x 0.05 x - -
EV / Revenue 0.7 x 0.5 x 0.81 x - -
EV / EBITDA 4.79 x 4.12 x -14.2 x -0.71 x -
EV / FCF -139 x 10.3 x 8.53 x - -
FCF Yield -0.72% 9.75% 11.7% - -
Price to Book 0.51 x 0.28 x 0.23 x -0.03 x -0.02 x
Nbr of stocks (in thousands) 12,450 12,450 12,450 12,450 12,450
Reference price 2 12.21 7.010 2.970 2.080 1.710
Announcement Date 8/18/18 8/21/19 8/31/20 1/22/24 1/22/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2023
Net sales 1 1,123 1,331 766.1 - -
EBITDA 1 163 160.7 -43.9 -1,041 -
EBIT 1 94.47 91.39 -116.1 -1,113 -0.4795
Operating Margin 8.41% 6.87% -15.16% - -
Earnings before Tax (EBT) 1 6.57 12.6 -190.4 -1,113 -0.4795
Net income 1 0.8332 10.8 -145.1 -1,113 -0.4795
Net margin 0.07% 0.81% -18.94% - -
EPS 2 0.0669 0.8672 -11.66 -89.40 -0.0385
Free Cash Flow 1 -5.616 64.6 72.93 - -
FCF margin -0.5% 4.85% 9.52% - -
FCF Conversion (EBITDA) - 40.2% - - -
FCF Conversion (Net income) - 598.31% - - -
Dividend per Share - - - - -
Announcement Date 8/18/18 8/21/19 8/31/20 1/22/24 1/22/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2023
Net Debt 1 629 575 585 718 709
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 3.856 x 3.581 x -13.33 x -0.6897 x -
Free Cash Flow 1 -5.62 64.6 72.9 - -
ROE (net income / shareholders' equity) 0.28% 3.58% -61.8% 283% -
ROA (Net income/ Total Assets) 4.81% 4.59% -6.06% -118% -
Assets 1 17.33 235.1 2,393 941 -
Book Value Per Share 2 23.80 24.70 13.10 -76.30 -76.40
Cash Flow per Share 2 0.0300 0.0100 0.3400 - 0.7500
Capex 1 51.9 39.9 16.3 - -
Capex / Sales 4.62% 3% 2.13% - -
Announcement Date 8/18/18 8/21/19 8/31/20 1/22/24 1/22/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SRPML6 Stock
  4. Financials Shree Rajeshwaranand Paper Mills Limited