Stock SHIVA6 SHIVANSH FINSERVE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shivansh Finserve Limited

Equities

SHIVA6

INE728Q01014

Delayed Bombay S.E.
Other stock markets
 02:45:00 2024-07-03 am EDT 		5-day change 1st Jan Change
4.72 INR 0.00% Intraday chart for Shivansh Finserve Limited -1.67% +14.84%
Jun. 18 Shivansh Finserve Limited Appoints Rima Dalal as Company Secretary and Compliance Officer CI
May. 31 Shivansh Finserve Limited Announces Resignation of Rashmi Otavani as Company Secretary and Compliance Officer CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 7.488 15.91 12.48 4.618 44.24 17.78
Enterprise Value (EV) 1 22.43 10.35 -9.803 -27.98 151.2 108.8
P/E ratio 369 x 14.2 x 21.6 x 5.79 x 50.6 x 37.8 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 0.48 x 0.24 x 0.18 x 3.32 x -17,784 x
EV / Revenue 3.22 x 0.31 x -0.19 x -1.09 x 11.3 x -108,780 x
EV / EBITDA - -14,242,091 x 25,729,659 x 19,245,805 x -201,544,800 x -28,210,581 x
EV / FCF -3.24 x 4.87 x -0.81 x -3.74 x -1.45 x 8.36 x
FCF Yield -30.8% 20.5% -123% -26.7% -68.7% 12%
Price to Book 0.12 x 0.25 x 0.2 x 0.07 x 0.68 x 0.27 x
Nbr of stocks (in thousands) 6,240 6,240 6,240 6,240 6,240 6,240
Reference price 2 1.200 2.550 2.000 0.7400 7.090 2.850
Announcement Date 9/25/18 8/22/19 12/3/20 8/27/21 9/5/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 6.966 32.89 50.96 25.64 13.32 -0.001
EBITDA - -0.727 -0.381 -1.454 -0.75 -3.856
EBIT 1 -2.89 -0.784 -0.464 -1.606 -0.968 -4.083
Operating Margin -41.49% -2.38% -0.91% -6.26% -7.27% 408,300%
Earnings before Tax (EBT) 1 0.0203 1.189 1.136 1.107 1.571 0.504
Net income 1 0.0203 1.122 0.578 0.798 0.877 0.471
Net margin 0.29% 3.41% 1.13% 3.11% 6.58% -47,100%
EPS 2 0.003252 0.1800 0.0926 0.1279 0.1400 0.0755
Free Cash Flow 1 -6.916 2.127 12.08 7.479 -103.9 13.02
FCF margin -99.29% 6.47% 23.71% 29.17% -779.93% -1,301,650%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 189.57% 2,090.29% 937.23% - 2,763.59%
Dividend per Share - - - - - -
Announcement Date 9/25/18 8/22/19 12/3/20 8/27/21 9/5/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 14.9 - - - 107 91
Net Cash position 1 - 5.56 22.3 32.6 - -
Leverage (Debt/EBITDA) - - - - -142.6 x -23.6 x
Free Cash Flow 1 -6.92 2.13 12.1 7.48 -104 13
ROE (net income / shareholders' equity) 0.03% 1.79% 0.92% 1.25% 1.36% 0.71%
ROA (Net income/ Total Assets) -2.14% -0.53% -0.26% -0.85% -0.36% -1.1%
Assets 1 -0.9484 -211.5 -218.9 -93.48 -244.4 -42.79
Book Value Per Share 2 10.00 10.10 10.20 10.30 10.40 10.70
Cash Flow per Share 2 2.510 1.600 3.690 0.9000 2.160 5.100
Capex 1 3.27 - - 1.14 47 -
Capex / Sales 46.89% - - 4.43% 352.73% -
Announcement Date 9/25/18 8/22/19 12/3/20 8/27/21 9/5/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SHIVA6 Stock
  4. Financials Shivansh Finserve Limited