Stock 8141 SHINKO SHOJI CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinko Shoji Co., Ltd.

Equities

8141

JP3374200008

Semiconductors

Delayed Japan Exchange
Other stock markets
 09:49:49 2024-07-17 pm EDT 		5-day change 1st Jan Change
927 JPY -1.17% Intraday chart for Shinko Shoji Co., Ltd. -1.90% -20.36%
May. 31 Shinko Shoji Completes Disposal of Treasury Shares for 405.6 Million Yen MT
May. 31 Shinko Shoji Co., Ltd. Approves Dividend of Surplus for the Fiscal Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 37,372 32,947 29,680 33,607 40,480 39,625
Enterprise Value (EV) 1 21,757 13,511 16,378 34,141 47,376 43,718
P/E ratio 26 x 27 x 23.6 x 12 x 8.88 x 12.4 x
Yield 2.93% 3.09% 4.25% 6.53% 5.64% -
Capitalization / Revenue 0.32 x 0.32 x 0.29 x 0.25 x 0.23 x 0.23 x
EV / Revenue 0.19 x 0.13 x 0.16 x 0.25 x 0.26 x 0.25 x
EV / EBITDA 8.32 x 7.37 x 8.63 x 7.58 x 6.34 x 8.29 x
EV / FCF 3.35 x 2.19 x -3.15 x -2.66 x -14.4 x 14.9 x
FCF Yield 29.9% 45.6% -31.8% -37.6% -6.94% 6.7%
Price to Book 0.71 x 0.67 x 0.6 x 0.65 x 0.78 x 0.72 x
Nbr of stocks (in thousands) 39,778 37,019 37,100 36,890 33,072 33,104
Reference price 2 939.5 890.0 800.0 911.0 1,224 1,197
Announcement Date 6/26/19 6/25/20 6/25/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 116,405 101,627 102,898 135,205 179,076 175,847
EBITDA 1 2,614 1,833 1,898 4,503 7,470 5,273
EBIT 1 2,442 1,612 1,544 4,163 7,129 4,880
Operating Margin 2.1% 1.59% 1.5% 3.08% 3.98% 2.78%
Earnings before Tax (EBT) 1 2,297 1,873 1,625 4,135 6,880 4,664
Net income 1 1,460 1,236 1,255 2,821 4,706 3,194
Net margin 1.25% 1.22% 1.22% 2.09% 2.63% 1.82%
EPS 2 36.13 32.91 33.85 76.11 137.8 96.50
Free Cash Flow 1 6,502 6,162 -5,207 -12,832 -3,286 2,931
FCF margin 5.59% 6.06% -5.06% -9.49% -1.83% 1.67%
FCF Conversion (EBITDA) 248.72% 336.16% - - - 55.59%
FCF Conversion (Net income) 445.32% 498.53% - - - 91.77%
Dividend per Share 2 27.50 27.50 34.00 59.50 69.00 -
Announcement Date 6/26/19 6/25/20 6/25/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 43,924 58,590 33,443 41,360 89,449 43,725 45,432 93,629 39,579
EBITDA - - - - - - - - -
EBIT 1 305 1,132 882 1,549 3,174 2,106 1,730 3,388 1,490
Operating Margin 0.69% 1.93% 2.64% 3.75% 3.55% 4.82% 3.81% 3.62% 3.76%
Earnings before Tax (EBT) 1 332 1,178 937 1,614 3,446 1,802 1,695 3,531 1,372
Net income 1 188 800 624 1,054 2,266 1,227 1,083 2,267 945
Net margin 0.43% 1.37% 1.87% 2.55% 2.53% 2.81% 2.38% 2.42% 2.39%
EPS 2 5.070 21.56 16.81 29.52 64.93 36.38 32.76 68.53 28.55
Dividend per Share 14.00 23.00 - - 29.00 - - 26.50 -
Announcement Date 10/30/20 10/29/21 1/31/22 7/29/22 10/31/22 2/13/23 7/31/23 10/31/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - 534 6,896 4,093
Net Cash position 1 15,615 19,436 13,302 - - -
Leverage (Debt/EBITDA) - - - 0.1186 x 0.9232 x 0.7762 x
Free Cash Flow 1 6,502 6,162 -5,207 -12,832 -3,286 2,931
ROE (net income / shareholders' equity) 2.84% 2.49% 2.52% 5.62% 9.23% 6.03%
ROA (Net income/ Total Assets) 2.01% 1.37% 1.33% 3.2% 4.75% 3.07%
Assets 1 72,648 90,351 94,603 88,063 99,166 104,012
Book Value Per Share 2 1,314 1,322 1,340 1,409 1,568 1,671
Cash Flow per Share 2 521.0 648.0 477.0 294.0 330.0 404.0
Capex 1 78 96 150 117 105 106
Capex / Sales 0.07% 0.09% 0.15% 0.09% 0.06% 0.06%
Announcement Date 6/26/19 6/25/20 6/25/21 6/24/22 6/23/23 6/25/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
SHINKO SHOJI CO., LTD. Stock Shinko Shoji Co., Ltd.
-20.36% 196M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+15.81% 5.04B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+4.89% 4.03B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-12.98% 2.51B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+34.55% 1.39B
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+53.14% 1.19B
RYOYO RYOSAN HOLDINGS, INC. Stock Ryoyo Ryosan Holdings, Inc.
0.00% 1.05B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+32.81% 942M
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-19.00% 815M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-25.21% 731M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 8141 Stock
  4. Financials Shinko Shoji Co., Ltd.