Stock 3531 SHIAN YIH ELECTRONIC INDUSTRY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shian Yih Electronic Industry Co.,Ltd

Equities

3531

TW0003531000

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
33.3 TWD +1.52% Intraday chart for Shian Yih Electronic Industry Co.,Ltd -0.60% +2.30%
Jun. 12 Shian Yih Electronic Industry Co.,Ltd Announces Cash Dividend, Payable on August 28, 2024 CI
May. 13 Shian Yih Electronic Industry Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,217 1,435 1,315 1,346 1,606 1,991
Enterprise Value (EV) 1 181 402.5 752.6 1,004 1,148 893.2
P/E ratio 14.6 x 10.4 x 25.9 x 16.1 x 8.84 x 13.5 x
Yield 6.03% 7.68% 4.65% 5.45% 7.62% 5.22%
Capitalization / Revenue 0.66 x 0.75 x 0.77 x 0.65 x 0.72 x 0.96 x
EV / Revenue 0.1 x 0.21 x 0.44 x 0.49 x 0.51 x 0.43 x
EV / EBITDA 1.18 x 2.23 x 4.94 x 5.82 x 5.82 x 4.12 x
EV / FCF 2.76 x 4.12 x -18.7 x -14.2 x 20.2 x 3.27 x
FCF Yield 36.3% 24.3% -5.35% -7.03% 4.96% 30.6%
Price to Book 0.69 x 0.8 x 0.76 x 0.77 x 0.86 x 1.06 x
Nbr of stocks (in thousands) 61,175 61,175 61,175 61,175 61,175 61,175
Reference price 2 19.90 23.45 21.50 22.00 26.25 32.55
Announcement Date 3/20/19 3/27/20 3/29/21 3/25/22 3/21/23 3/19/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,843 1,902 1,698 2,063 2,241 2,084
EBITDA 1 153.7 180.3 152.4 172.5 197.3 217
EBIT 1 76.13 114 78.59 86.07 105.7 127.9
Operating Margin 4.13% 5.99% 4.63% 4.17% 4.72% 6.14%
Earnings before Tax (EBT) 1 109.7 164.2 72.84 88.47 241.5 186.3
Net income 1 84.54 139.9 51.39 84.61 185 148.8
Net margin 4.59% 7.35% 3.03% 4.1% 8.25% 7.14%
EPS 2 1.360 2.250 0.8300 1.370 2.970 2.410
Free Cash Flow 1 65.62 97.76 -40.28 -70.59 56.91 273.1
FCF margin 3.56% 5.14% -2.37% -3.42% 2.54% 13.11%
FCF Conversion (EBITDA) 42.69% 54.21% - - 28.84% 125.85%
FCF Conversion (Net income) 77.62% 69.89% - - 30.77% 183.5%
Dividend per Share 2 1.200 1.800 1.000 1.200 2.000 1.700
Announcement Date 3/20/19 3/27/20 3/29/21 3/25/22 3/21/23 3/19/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,036 1,032 563 342 458 1,098
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 65.6 97.8 -40.3 -70.6 56.9 273
ROE (net income / shareholders' equity) 4.19% 7.14% 2.34% 4.4% 10.1% 7.67%
ROA (Net income/ Total Assets) 1.91% 2.88% 1.9% 1.98% 2.37% 2.95%
Assets 1 4,435 4,863 2,705 4,270 7,806 5,044
Book Value Per Share 2 29.00 29.40 28.10 28.40 30.70 30.80
Cash Flow per Share 2 10.10 13.70 6.630 9.420 13.10 17.20
Capex 1 48.2 85 125 58.1 42.4 24.7
Capex / Sales 2.61% 4.47% 7.38% 2.82% 1.89% 1.19%
Announcement Date 3/20/19 3/27/20 3/29/21 3/25/22 3/21/23 3/19/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
SHIAN YIH ELECTRONIC INDUSTRY CO.,LTD Stock Shian Yih Electronic Industry Co.,Ltd
+2.30% 61.48M
MEDIATEK INC. Stock MediaTek Inc.
+39.90% 69.98B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-2.22% 17.78B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+83.20% 13.48B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+86.21% 10.85B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+11.99% 10.63B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+16.73% 10.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
0.00% 8.61B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+78.88% 8.51B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.67% 8.19B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3531 Stock
  4. Financials Shian Yih Electronic Industry Co.,Ltd