Stock 300044 SHENZHEN SUNWIN INTELLIGENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Sunwin Intelligent Co., Ltd.

Equities

300044

CNE100000KM9

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-07 pm EDT 		5-day change 1st Jan Change
3.94 CNY -6.19% Intraday chart for Shenzhen Sunwin Intelligent Co., Ltd. -3.90% -32.19%
Apr. 28 Shenzhen Sunwin Intelligent Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Shenzhen Sunwin Intelligent Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,705 5,147 5,082 2,557 2,180 4,438
Enterprise Value (EV) 1 5,578 6,363 6,670 3,268 2,616 4,800
P/E ratio 62.6 x -10.8 x -84.7 x -7.38 x -9.62 x -27.8 x
Yield 0.17% - - - - -
Capitalization / Revenue 3.71 x 4.03 x 3.24 x 2.48 x 5.64 x 9.9 x
EV / Revenue 4.4 x 4.98 x 4.25 x 3.17 x 6.77 x 10.7 x
EV / EBITDA 41.3 x 38.1 x 52.9 x 1,006 x 344 x -42.4 x
EV / FCF -14.2 x -15.6 x -25.4 x -16.2 x 9.07 x 134 x
FCF Yield -7.04% -6.41% -3.93% -6.18% 11% 0.75%
Price to Book 2.03 x 3 x 3.07 x 2.47 x 2.72 x 6.99 x
Nbr of stocks (in thousands) 777,714 793,090 778,205 770,161 770,161 763,869
Reference price 2 6.050 6.490 6.530 3.320 2.830 5.810
Announcement Date 4/22/19 4/27/20 4/28/21 4/27/22 4/24/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,268 1,277 1,570 1,032 386.2 448.2
EBITDA 1 135.2 167.1 126.1 3.249 7.613 -113.1
EBIT 1 109.7 107.2 67.25 -57.64 -45.57 -127.4
Operating Margin 8.66% 8.4% 4.28% -5.58% -11.8% -28.42%
Earnings before Tax (EBT) 1 71.57 -474.3 -63.48 -329 -102.1 -167.3
Net income 1 75.3 -470.9 -59.09 -349 -226.5 -160.8
Net margin 5.94% -36.89% -3.76% -33.81% -58.64% -35.87%
EPS 2 0.0967 -0.6020 -0.0771 -0.4496 -0.2941 -0.2088
Free Cash Flow 1 -392.7 -408.2 -262.4 -201.9 288.5 35.79
FCF margin -30.97% -31.98% -16.72% -19.56% 74.71% 7.99%
FCF Conversion (EBITDA) - - - - 3,790.04% -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0100 - - - - -
Announcement Date 4/22/19 4/27/20 4/28/21 4/27/22 4/24/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 4.338
Net margin -
EPS 2 0.005600
Dividend per Share -
Announcement Date 4/27/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 873 1,216 1,588 711 436 362
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.456 x 7.28 x 12.6 x 218.9 x 57.28 x -3.198 x
Free Cash Flow 1 -393 -408 -262 -202 289 35.8
ROE (net income / shareholders' equity) 3.13% -22.7% -3.29% -31% -25.1% -23.3%
ROA (Net income/ Total Assets) 1.51% 1.44% 0.87% -0.91% -1.08% -4.46%
Assets 1 4,975 -32,772 -6,784 38,282 20,980 3,608
Book Value Per Share 2 2.980 2.170 2.130 1.340 1.040 0.8300
Cash Flow per Share 2 0.5600 0.6900 0.4600 0.2100 0.1400 0.1000
Capex 1 408 496 326 58.9 18.7 3.41
Capex / Sales 32.16% 38.87% 20.74% 5.71% 4.85% 0.76%
Announcement Date 4/22/19 4/27/20 4/28/21 4/27/22 4/24/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
SHENZHEN SUNWIN INTELLIGENT CO., LTD. Stock Shenzhen Sunwin Intelligent Co., Ltd.
-32.19% 441M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
+14.38% 39.16B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+1.46% 15.39B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-7.00% 9.1B
OTSUKA CORPORATION Stock Otsuka Corporation
+11.75% 7.6B
REPLY S.P.A. Stock Reply S.p.A.
+17.32% 5.71B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-48.99% 4.11B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+22.40% 3.18B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+2.98% 2.28B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-29.17% 2B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 300044 Stock
  4. Financials Shenzhen Sunwin Intelligent Co., Ltd.