End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
10.29
CNY
|
-1.15%
|
|
-3.11%
|
-12.50%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,570
|
10,570
|
6,690
|
7,251
|
12,728
|
10,751
|
Enterprise Value (EV)
1 |
8,539
|
8,111
|
4,079
|
6,223
|
12,234
|
9,217
|
P/E ratio
|
22.4
x
|
20.5
x
|
24.9
x
|
35.9
x
|
91.4
x
|
-47.4
x
|
Yield
|
1.79%
|
1.48%
|
1.22%
|
1.12%
|
0.44%
|
-
|
Capitalization / Revenue
|
4.86
x
|
4.15
x
|
4.14
x
|
5.49
x
|
20.1
x
|
20.3
x
|
EV / Revenue
|
3.93
x
|
3.18
x
|
2.53
x
|
4.71
x
|
19.3
x
|
17.4
x
|
EV / EBITDA
|
12.3
x
|
11.3
x
|
11.3
x
|
21.9
x
|
188
x
|
-21.6
x
|
EV / FCF
|
7.91
x
|
18.5
x
|
13.5
x
|
-3.22
x
|
-18.1
x
|
7.53
x
|
FCF Yield
|
12.6%
|
5.4%
|
7.42%
|
-31%
|
-5.52%
|
13.3%
|
Price to Book
|
3.39
x
|
3.08
x
|
1.9
x
|
2.01
x
|
3.51
x
|
3.22
x
|
Nbr of stocks (in thousands)
|
1,011,660
|
1,011,660
|
1,011,660
|
1,011,660
|
1,011,660
|
1,011,660
|
Reference price
2 |
11.17
|
11.17
|
7.140
|
7.830
|
13.89
|
11.76
|
Announcement Date
|
3/28/19
|
3/13/20
|
3/19/21
|
3/17/22
|
3/17/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,175
|
2,549
|
1,615
|
1,321
|
634.4
|
530.9
|
EBITDA
1 |
693.7
|
720.5
|
361.3
|
284
|
65.08
|
-427.1
|
EBIT
1 |
664.8
|
691.6
|
331.3
|
254.9
|
36.61
|
-455.6
|
Operating Margin
|
30.56%
|
27.14%
|
20.51%
|
19.3%
|
5.77%
|
-85.81%
|
Earnings before Tax (EBT)
1 |
682.7
|
732
|
400.4
|
286.4
|
215.6
|
-430.7
|
Net income
1 |
503.5
|
552.5
|
290.2
|
220.8
|
153.7
|
-250.8
|
Net margin
|
23.15%
|
21.68%
|
17.97%
|
16.72%
|
24.23%
|
-47.25%
|
EPS
2 |
0.4977
|
0.5461
|
0.2869
|
0.2183
|
0.1519
|
-0.2479
|
Free Cash Flow
1 |
1,080
|
437.7
|
302.8
|
-1,932
|
-675.1
|
1,224
|
FCF margin
|
49.63%
|
17.17%
|
18.75%
|
-146.26%
|
-106.42%
|
230.57%
|
FCF Conversion (EBITDA)
|
155.63%
|
60.75%
|
83.82%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
214.43%
|
79.23%
|
104.33%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.1650
|
0.0870
|
0.0880
|
0.0610
|
-
|
Announcement Date
|
3/28/19
|
3/13/20
|
3/19/21
|
3/17/22
|
3/17/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,031
|
2,459
|
2,611
|
1,028
|
494
|
1,533
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,080
|
438
|
303
|
-1,932
|
-675
|
1,224
|
ROE (net income / shareholders' equity)
|
16.9%
|
16.1%
|
8.07%
|
5.52%
|
3.51%
|
-11.1%
|
ROA (Net income/ Total Assets)
|
9.6%
|
9.03%
|
4.21%
|
2.87%
|
0.39%
|
-4.68%
|
Assets
1 |
5,244
|
6,119
|
6,901
|
7,708
|
39,886
|
5,363
|
Book Value Per Share
2 |
3.290
|
3.620
|
3.750
|
3.890
|
3.960
|
3.650
|
Cash Flow per Share
2 |
1.140
|
2.480
|
2.660
|
0.5600
|
0.2000
|
0.8600
|
Capex
1 |
0.63
|
21.9
|
0.75
|
1.85
|
0.71
|
1.48
|
Capex / Sales
|
0.03%
|
0.86%
|
0.05%
|
0.14%
|
0.11%
|
0.28%
|
Announcement Date
|
3/28/19
|
3/13/20
|
3/19/21
|
3/17/22
|
3/17/23
|
3/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.50% | 1.31B | | -0.35% | 25.72B | | +9.67% | 11.11B | | -33.84% | 10.41B | | -22.47% | 8.07B | | +2.75% | 6.65B | | -7.96% | 6.06B | | +28.54% | 4.03B | | +2.94% | 3.88B | | +4.20% | 3.52B |
Residential Real Estate Development
|