Stock 600546 SHANXI COAL INTERNATIONAL ENERGY GROUP CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Coal International Energy Group Co.,Ltd

Equities

600546

CNE000001FH8

Coal

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
14.24 CNY -0.42% Intraday chart for Shanxi Coal International Energy Group Co.,Ltd -2.60% -18.68%
Jun. 03 Sweden's Seventh AP Fund excludes Saudi Aramco and six other companies RE
Apr. 26 Shanxi Coal International Energy Group Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,838 16,871 16,276 28,726 34,713 28,230 - -
Enterprise Value (EV) 1 13,838 16,871 16,276 28,726 34,713 28,230 28,230 28,230
P/E ratio 11.8 x 20.3 x 3.3 x 4.12 x 8.14 x 6.92 x 6.19 x 5.85 x
Yield 0.86% 0.78% 19.1% 12.4% 3.71% 7.65% 10% 10.6%
Capitalization / Revenue 0.37 x 0.48 x 0.34 x 0.62 x 0.93 x 0.77 x 0.72 x 0.7 x
EV / Revenue 0.37 x 0.48 x 0.34 x 0.62 x 0.93 x 0.77 x 0.72 x 0.7 x
EV / EBITDA - - - 1.66 x 2.91 x 2.77 x 2.27 x 2.17 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.64 x 2.39 x 1.38 x 1.91 x 2.21 x 1.59 x 1.42 x 1.28 x
Nbr of stocks (in thousands) 1,982,456 1,982,456 1,982,456 1,982,456 1,982,456 1,982,456 - -
Reference price 2 6.980 8.510 8.210 14.49 17.51 14.24 14.24 14.24
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 37,657 35,422 48,054 46,391 37,371 36,697 38,964 40,087
EBITDA 1 - - - 17,316 11,914 10,193 12,460 13,038
EBIT 1 2,774 1,983 11,210 15,554 9,784 9,246 10,290 10,884
Operating Margin 7.37% 5.6% 23.33% 33.53% 26.18% 25.2% 26.41% 27.15%
Earnings before Tax (EBT) 1 2,519 1,783 11,001 15,121 9,496 8,977 10,022 10,628
Net income 1 1,173 826.5 4,938 6,981 4,260 4,074 4,557 4,826
Net margin 3.11% 2.33% 10.28% 15.05% 11.4% 11.1% 11.7% 12.04%
EPS 2 0.5900 0.4200 2.490 3.520 2.150 2.058 2.300 2.435
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0600 0.0660 1.567 1.800 0.6500 1.090 1.430 1.510
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.9% 9.34% 43.6% 52.1% 28.5% 20.7% 20.4% 19.6%
ROA (Net income/ Total Assets) 2.56% 1.98% 11.4% - 9.88% 8.07% 8.43% 8.05%
Assets 1 45,791 41,680 43,306 - 43,099 50,486 54,089 59,991
Book Value Per Share 2 4.260 3.560 5.970 7.570 7.910 8.930 10.00 11.10
Cash Flow per Share 2 1.630 2.160 8.190 6.810 3.020 4.410 5.130 5.270
Capex 1 679 662 640 1,635 1,945 1,802 1,722 1,724
Capex / Sales 1.8% 1.87% 1.33% 3.52% 5.21% 4.91% 4.42% 4.3%
Announcement Date 4/28/20 4/9/21 3/3/22 3/27/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shanxi Coal International Energy Group Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.24 CNY
Average target price
21 CNY
Spread / Average Target
+47.47%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Coal

1st Jan change Capi.
SHANXI COAL INTERNATIONAL ENERGY GROUP CO.,LTD Stock Shanxi Coal International Energy Group Co.,Ltd
-18.68% 3.88B
CHINA SHENHUA ENERGY COMPANY LIMITED Stock China Shenhua Energy Company Limited
+39.63% 118B
PT BAYAN RESOURCES TBK. Stock PT Bayan Resources Tbk.
-5.28% 38.6B
COAL INDIA LIMITED Stock Coal India Limited
+30.72% 36.28B
SHAANXI COAL INDUSTRY COMPANY LIMITED Stock Shaanxi Coal Industry Company Limited
+24.70% 34.74B
CHINA COAL ENERGY COMPANY LIMITED Stock China Coal Energy Company Limited
+25.07% 20.57B
YANKUANG ENERGY GROUP COMPANY LIMITED Stock Yankuang Energy Group Company Limited
+0.04% 20.37B
PT DIAN SWASTATIKA SENTOSA TBK Stock PT Dian Swastatika Sentosa Tbk
+237.53% 10.23B
SHANXI COKING COAL ENERGY GROUP CO., LTD. Stock Shanxi Coking Coal Energy Group Co., Ltd.
+3.14% 7.96B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD. Stock Shanxi Lu'an Environmental Energy Development Co., Ltd.
-19.26% 7.28B
Other Coal
  1. Stock Market
  2. Equities
  3. 600546 Stock
  4. Financials Shanxi Coal International Energy Group Co.,Ltd