Financials Shanthi Gears Limited

Equities

SHANTIGEAR

INE631A01022

Industrial Machinery & Equipment

Delayed NSE India S.E. 01:15:15 2024-07-08 am EDT 5-day change 1st Jan Change
621.2 INR -0.79% Intraday chart for Shanthi Gears Limited +2.22% +3.66%

Valuation

Fiscal Period: March 2020 2022 2023 2024 2025
Capitalization 1 5,033 13,817 28,159 42,504 48,039
Enterprise Value (EV) 1 5,033 13,817 28,159 42,504 48,039
P/E ratio - 32.5 x 42 x 51.7 x 51.4 x
Yield - - - - -
Capitalization / Revenue 2.08 x 4.1 x 6.32 x 7.93 x 7.87 x
EV / Revenue 2.08 x 4.1 x 6.32 x 7.93 x 7.87 x
EV / EBITDA 12,250,633 x - 27,860,447 x - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.2 x - 9.31 x 12.3 x 10.2 x
Nbr of stocks (in thousands) 76,716 76,716 76,716 76,716 76,716
Reference price 2 65.60 180.1 367.0 554.0 626.2
Announcement Date 5/26/20 5/7/22 5/9/23 5/9/24 -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2022 2023 2024 2025
Net sales 1 2,423 3,371 4,456 5,360 6,103
EBITDA 410.8 - 1,011 - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 - - 901.9 1,096 1,285
Net income 1 - - 670.5 822.5 935.2
Net margin - - 15.05% 15.34% 15.32%
EPS 2 - 5.540 8.740 10.72 12.19
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/26/20 5/7/22 5/9/23 5/9/24 -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 1,146 1,234 1,214 1,354 1,255 1,536
EBITDA - 261.3 294.3 270.9 326.7 - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - 234.2 265.5 241.2 296.6 239.5 319.1
Net income 1 166 175.4 194.7 181.2 210.2 174.3 256.8
Net margin - 15.3% 15.78% 14.92% 15.52% 13.88% 16.71%
EPS 2 2.160 2.290 2.540 2.360 2.740 2.270 3.350
Dividend per Share - - - - - - -
Announcement Date 10/21/22 1/25/23 5/9/23 7/26/23 10/25/23 1/30/24 5/9/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 11% - 23.8% 25.4% 20%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 29.80 - 39.40 45.00 61.50
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 5/26/20 5/7/22 5/9/23 5/9/24 -
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SHANTIGEAR Stock
  4. Financials Shanthi Gears Limited