Stock SHANKARA SHANKARA BUILDING PRODUCTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shankara Building Products Limited Bombay S.E.

Equities

SHANKARA

INE274V01019

Home Improvement Products & Services Retailers

Delayed Bombay S.E.
Other stock markets
 05:14:32 2024-07-12 am EDT 		5-day change 1st Jan Change
699.2 INR -0.06% Intraday chart for Shankara Building Products Limited -0.97% -1.97%
Jun. 25 Shankara Building Products Limited Announces Resignation of RSV. Siva Prasad as Non-Executive and Non-Independent Director CI
Jun. 21 Shankara Buildings Names Chairman MT

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Capitalization 1 9,372 5,062 9,397 17,984 13,997 15,547
Enterprise Value (EV) 1 11,254 7,711 10,979 19,288 14,817 16,130
P/E ratio 28.6 x 12.7 x 67.9 x 52.4 x 22.2 x 18.5 x
Yield 0.37% 0.9% - 0.13% 0.41% 0.47%
Capitalization / Revenue 0.35 x 0.19 x 0.46 x 0.74 x 0.35 x 0.32 x
EV / Revenue 0.42 x 0.29 x 0.54 x 0.8 x 0.37 x 0.33 x
EV / EBITDA 9.42 x 6.99 x 17.5 x 23.8 x 12.4 x 10.8 x
EV / FCF -71.3 x -26 x 12.9 x 106 x 151 x -24.3 x
FCF Yield -1.4% -3.85% 7.73% 0.95% 0.66% -4.11%
Price to Book 1.96 x 1 x 1.8 x 3.23 x 2.18 x 1.95 x
Nbr of stocks (in thousands) 22,849 22,849 22,849 22,849 22,849 24,249
Reference price 2 410.2 221.6 411.2 787.0 612.6 641.2
Announcement Date 5/28/19 7/6/20 7/5/21 6/28/22 5/29/23 5/30/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net sales 1 26,541 26,397 20,384 24,184 40,297 48,284
EBITDA 1 1,195 1,103 628.4 809 1,193 1,498
EBIT 1 1,010 946.7 477.2 685.9 1,063 1,359
Operating Margin 3.8% 3.59% 2.34% 2.84% 2.64% 2.81%
Earnings before Tax (EBT) 1 485.3 533.6 201.3 460.6 843.7 1,081
Net income 1 327.4 398.8 138.4 343.2 630.5 811.3
Net margin 1.23% 1.51% 0.68% 1.42% 1.56% 1.68%
EPS 2 14.33 17.45 6.059 15.02 27.59 34.67
Free Cash Flow 1 -157.8 -296.7 848.9 182.7 97.96 -662.7
FCF margin -0.59% -1.12% 4.16% 0.76% 0.24% -1.37%
FCF Conversion (EBITDA) - - 135.09% 22.58% 8.21% -
FCF Conversion (Net income) - - 613.17% 53.23% 15.54% -
Dividend per Share 2 1.500 2.000 - 1.000 2.500 3.000
Announcement Date 5/28/19 7/6/20 7/5/21 6/28/22 5/29/23 5/30/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net Debt 1 1,882 2,648 1,582 1,304 820 583
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.576 x 2.401 x 2.518 x 1.612 x 0.6872 x 0.3891 x
Free Cash Flow 1 -158 -297 849 183 98 -663
ROE (net income / shareholders' equity) 7% 8.54% 2.69% 6.37% 10.5% 11.3%
ROA (Net income/ Total Assets) 5.43% 5.18% 2.84% 4.36% 5.69% 5.9%
Assets 1 6,029 7,706 4,874 7,872 11,071 13,744
Book Value Per Share 2 210.0 222.0 228.0 243.0 281.0 329.0
Cash Flow per Share 2 4.010 5.910 4.770 1.090 2.570 11.70
Capex 1 510 193 170 197 435 302
Capex / Sales 1.92% 0.73% 0.83% 0.81% 1.08% 0.63%
Announcement Date 5/28/19 7/6/20 7/5/21 6/28/22 5/29/23 5/30/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Improvement Products & Services Retailers

1st Jan change Capi.
THE HOME DEPOT, INC. Stock The Home Depot, Inc.
+2.09% 351B
LOWE'S COMPANIES, INC. Stock Lowe's Companies, Inc.
+3.24% 131B
KINGFISHER PLC Stock Kingfisher plc
+10.23% 6.36B
MR D.I.Y. GROUP (M) Stock Mr D.I.Y. Group (M)
+33.10% 3.89B
HOME PRODUCT CENTER Stock Home Product Center
-21.37% 3.35B
SIAM GLOBAL HOUSE Stock Siam Global House
-7.49% 2.2B
HORNBACH BAUMARKT AG Stock HORNBACH Baumarkt AG
+7.82% 1.76B
HILLMAN SOLUTIONS CORP. Stock Hillman Solutions Corp.
-0.98% 1.79B
HORNBACH HOLDING AG & CO. KGAA Stock HORNBACH Holding AG & Co. KGaA
+20.30% 1.37B
Other Home Improvement Products & Services Retailers
  1. Stock Market
  2. Equities
  3. SHANKARA Stock
  4. SHANKARA Stock
  5. Financials Shankara Building Products Limited