Stock 603189 SHANGHAI WONDERTEK SOFTWARE CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Wondertek Software Co., Ltd

Equities

603189

CNE1000030M2

Software

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
11.12 CNY +2.21% Intraday chart for Shanghai Wondertek Software Co., Ltd +6.31% -37.32%
Apr. 25 Shanghai Wondertek Software Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Shanghai Wondertek Software Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 3,747 5,542 3,752 4,782 2,970 -
Enterprise Value (EV) 1 3,747 5,542 3,752 4,782 2,970 2,970
P/E ratio 106 x 73.4 x 99.4 x -57.2 x 18.2 x 13.4 x
Yield - - 0.72% 0.56% 1.08% -
Capitalization / Revenue 12.6 x - 11.9 x 16.2 x 3.9 x -
EV / Revenue 12.6 x - 11.9 x 16.2 x 3.9 x -
EV / EBITDA - - 59.4 x -89.6 x 12.5 x -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.18 x 3.05 x 1.56 x -
Nbr of stocks (in thousands) 220,800 269,548 269,548 269,548 267,068 -
Reference price 2 16.97 20.56 13.92 17.74 11.12 11.12
Announcement Date 4/17/20 4/29/22 4/24/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 298.1 - 316.6 295.5 762 -
EBITDA 1 - - 63.15 -53.34 238 -
EBIT 1 - - 35.53 -94.12 174 -
Operating Margin - - 11.22% -31.85% 22.83% -
Earnings before Tax (EBT) 1 - - 35.48 -94.71 174 -
Net income 1 - 65.56 36.63 -83.34 165 -
Net margin - - 11.57% -28.2% 21.65% -
EPS 2 0.1600 0.2800 0.1400 -0.3100 0.6100 0.8300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.1000 0.1000 0.1200 -
Announcement Date 4/17/20 4/29/22 4/24/23 4/15/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 2.15% -5.08% 8.9%
ROA (Net income/ Total Assets) - - 1.96% -4.65% 7.7%
Assets 1 - - 1,871 1,792 2,143
Book Value Per Share 2 - - 6.380 5.810 7.150
Cash Flow per Share 2 - - 0.1100 0.1500 0.8700
Capex 1 - - 140 30.9 136
Capex / Sales - - 44.16% 10.47% 17.85%
Announcement Date 4/17/20 4/29/22 4/24/23 4/15/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.12 CNY
Average target price
20.2 CNY
Spread / Average Target
+81.65%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
SHANGHAI WONDERTEK SOFTWARE CO., LTD Stock Shanghai Wondertek Software Co., Ltd
-37.32% 399M
MICROSOFT CORPORATION Stock Microsoft Corporation
+20.90% 3,465B
SYNOPSYS INC. Stock Synopsys Inc.
+18.22% 94.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+15.31% 87.68B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+60.98% 63.29B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+36.98% 48.82B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-23.21% 47.84B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-25.32% 45.41B
SEA LIMITED Stock Sea Limited
+82.47% 42.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-5.86% 26.05B
Other Software
  1. Stock Market
  2. Equities
  3. 603189 Stock
  4. Financials Shanghai Wondertek Software Co., Ltd