Financials Shanghai Suochen Information Technology Co.,Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 06:00:00 2024-07-15 pm EDT			5-day change	1st Jan Change
44.09 ^CNY	+3.79%		+0.59%	-52.93%

Apr. 25	Shanghai Suochen Information Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024	CI
Apr. 18	Shanghai Suochen Information Technology Co.,Ltd.(SHSE:688507) added to Shanghai Stock Exchange A Share Index	CI

Fiscal Period: December	2023	2024	2025	2026
Capitalization ¹	8,365	3,911	-	-
Enterprise Value (EV) ¹	8,365	3,911	3,911	3,911
P/E ratio	133 x	50.6 x	36.7 x	24.5 x
Yield	-	0.08%	0.12%	-
Capitalization / Revenue	26 x	8.57 x	6.36 x	4.66 x
EV / Revenue	26 x	8.57 x	6.36 x	4.66 x
EV / EBITDA	112 x	56.6 x	31 x	18.8 x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	2.89 x	1.33 x	1.29 x	1.23 x
Nbr of stocks (in thousands)	89,313	88,695	-	-
Reference price ²	93.66	44.09	44.09	44.09
Announcement Date	2/25/24	-	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025	2026
Net sales ¹	-	321.9	456.2	615	839.6
EBITDA ¹	-	74.67	69.1	126.1	208.1
EBIT ¹	-	55.59	85.5	116.4	169.8
Operating Margin	-	17.27%	18.74%	18.94%	20.23%
Earnings before Tax (EBT) ¹	-	55.43	83.42	118.2	185.4
Net income ¹	53.77	57.78	78.19	107.2	161
Net margin	-	17.95%	17.14%	17.42%	19.18%
EPS ²	0.8006	0.7055	0.8722	1.201	1.801
Free Cash Flow	-	-	-	-	-
FCF margin	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-
Dividend per Share ²	-	-	0.0342	0.0548	-
Announcement Date	4/16/23	2/25/24	-	-	-

¹CNY in Million²CNY

Estimates

Fiscal Period: December	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-
Net Cash position	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-
Free Cash Flow	-	-	-	-	-
ROE (net income / shareholders' equity)	-	2.76%	2.66%	3.54%	5.12%
ROA (Net income/ Total Assets)	-	3.08%	2.35%	2.95%	4%
Assets ¹	-	1,874	3,327	3,632	4,026
Book Value Per Share ²	-	32.40	33.10	34.20	35.90
Cash Flow per Share ²	-	-0.6400	-1.300	-0.6200	0.2800
Capex ¹	-	34.7	72.3	58.9	53.1
Capex / Sales	-	10.79%	15.84%	9.57%	6.33%
Announcement Date	4/16/23	2/25/24	-	-	-

¹CNY in Million²CNY

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

44.09 CNY

Average target price

83.9 CNY

Spread / Average Target

+90.30%

	1st Jan change	Capi.
SHANGHAI SUOCHEN INFORMATION TECHNOLOGY CO.,LTD.	-52.93%	519M
ACCENTURE PLC	-7.51%	199B
TATA CONSULTANCY SERVICES LTD.	+10.15%	181B
IBM	+13.50%	168B
AUTOMATIC DATA PROCESSING, INC.	+5.29%	99.31B
CROWDSTRIKE HOLDINGS, INC.	+44.47%	91.84B
RELX PLC	+14.08%	85.57B
INFOSYS LIMITED	+11.87%	84.59B
HCL TECHNOLOGIES LIMITED	+7.06%	50.83B
SNOWFLAKE INC.	-32.04%	44.78B