Financials Shakti Press Limited

Equities

526841

INE794C01016

End-of-day quote Bombay S.E. 06:00:00 2024-07-15 pm EDT 5-day change 1st Jan Change
30.41 INR -4.97% Intraday chart for Shakti Press Limited -0.62% +302.78%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 26.58 26.58 26.58 26.58 26.58 26.58
Enterprise Value (EV) 1 299.5 206.9 238.1 145.9 144.1 142.9
P/E ratio 1.96 x 0.33 x 1.54 x 0.69 x 4.9 x 4.27 x
Yield - - - - - -
Capitalization / Revenue 0.28 x 0.25 x 0.24 x 0.3 x 0.27 x 0.32 x
EV / Revenue 3.13 x 1.96 x 2.11 x 1.65 x 1.45 x 1.73 x
EV / EBITDA -5.85 x 76.9 x 18 x 10.9 x 7.15 x 6.38 x
EV / FCF -7.5 x -13.2 x -3.8 x -23.8 x -6.22 x -8.36 x
FCF Yield -13.3% -7.56% -26.3% -4.21% -16.1% -12%
Price to Book 1.85 x 0.26 x 0.26 x 0.19 x 0.18 x 0.17 x
Nbr of stocks (in thousands) 3,520 3,520 3,520 3,520 3,520 3,520
Reference price 2 7.550 7.550 7.550 7.550 7.550 7.550
Announcement Date 10/31/18 9/7/19 12/10/22 12/10/22 12/10/22 9/29/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 95.81 105.5 112.8 88.55 99.19 82.82
EBITDA 1 -51.21 2.689 13.24 13.34 20.16 22.41
EBIT 1 -57.92 -0.4507 10.82 10.78 12.15 13.03
Operating Margin -60.46% -0.43% 9.59% 12.17% 12.25% 15.73%
Earnings before Tax (EBT) 1 13.59 79.51 17.3 39.18 5.431 6.244
Net income 1 13.59 79.51 17.3 38.28 5.431 6.244
Net margin 14.18% 75.37% 15.34% 43.24% 5.48% 7.54%
EPS 2 3.860 22.59 4.910 10.88 1.540 1.770
Free Cash Flow 1 -39.96 -15.64 -62.67 -6.143 -23.16 -17.09
FCF margin -41.71% -14.82% -55.56% -6.94% -23.35% -20.63%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/31/18 9/7/19 12/10/22 12/10/22 12/10/22 9/29/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 273 180 212 119 118 116
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.33 x 67.06 x 15.97 x 8.944 x 5.828 x 5.191 x
Free Cash Flow 1 -40 -15.6 -62.7 -6.14 -23.2 -17.1
ROE (net income / shareholders' equity) 189% 136% 14.7% 25.3% 3.13% 3.48%
ROA (Net income/ Total Assets) -10.6% -0.08% 1.77% 1.81% 2.21% 2.4%
Assets 1 -128.2 -95,800 975.4 2,117 246.2 259.9
Book Value Per Share 2 4.090 29.10 29.10 40.00 41.50 43.30
Cash Flow per Share 2 -10.30 0.1200 0.1100 0.0300 0.0700 0.7200
Capex 1 9.29 22.6 8.88 0.12 - -
Capex / Sales 9.69% 21.39% 7.87% 0.14% - -
Announcement Date 10/31/18 9/7/19 12/10/22 12/10/22 12/10/22 9/29/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 526841 Stock
  4. Financials Shakti Press Limited