End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
30.41 INR | -4.97% |
|
-0.62% | +302.78% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 26.58 | 26.58 | 26.58 | 26.58 | 26.58 | 26.58 |
Enterprise Value (EV) 1 | 299.5 | 206.9 | 238.1 | 145.9 | 144.1 | 142.9 |
P/E ratio | 1.96 x | 0.33 x | 1.54 x | 0.69 x | 4.9 x | 4.27 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.28 x | 0.25 x | 0.24 x | 0.3 x | 0.27 x | 0.32 x |
EV / Revenue | 3.13 x | 1.96 x | 2.11 x | 1.65 x | 1.45 x | 1.73 x |
EV / EBITDA | -5.85 x | 76.9 x | 18 x | 10.9 x | 7.15 x | 6.38 x |
EV / FCF | -7.5 x | -13.2 x | -3.8 x | -23.8 x | -6.22 x | -8.36 x |
FCF Yield | -13.3% | -7.56% | -26.3% | -4.21% | -16.1% | -12% |
Price to Book | 1.85 x | 0.26 x | 0.26 x | 0.19 x | 0.18 x | 0.17 x |
Nbr of stocks (in thousands) | 3,520 | 3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
Reference price 2 | 7.550 | 7.550 | 7.550 | 7.550 | 7.550 | 7.550 |
Announcement Date | 10/31/18 | 9/7/19 | 12/10/22 | 12/10/22 | 12/10/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 95.81 | 105.5 | 112.8 | 88.55 | 99.19 | 82.82 |
EBITDA 1 | -51.21 | 2.689 | 13.24 | 13.34 | 20.16 | 22.41 |
EBIT 1 | -57.92 | -0.4507 | 10.82 | 10.78 | 12.15 | 13.03 |
Operating Margin | -60.46% | -0.43% | 9.59% | 12.17% | 12.25% | 15.73% |
Earnings before Tax (EBT) 1 | 13.59 | 79.51 | 17.3 | 39.18 | 5.431 | 6.244 |
Net income 1 | 13.59 | 79.51 | 17.3 | 38.28 | 5.431 | 6.244 |
Net margin | 14.18% | 75.37% | 15.34% | 43.24% | 5.48% | 7.54% |
EPS 2 | 3.860 | 22.59 | 4.910 | 10.88 | 1.540 | 1.770 |
Free Cash Flow 1 | -39.96 | -15.64 | -62.67 | -6.143 | -23.16 | -17.09 |
FCF margin | -41.71% | -14.82% | -55.56% | -6.94% | -23.35% | -20.63% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/31/18 | 9/7/19 | 12/10/22 | 12/10/22 | 12/10/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 273 | 180 | 212 | 119 | 118 | 116 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -5.33 x | 67.06 x | 15.97 x | 8.944 x | 5.828 x | 5.191 x |
Free Cash Flow 1 | -40 | -15.6 | -62.7 | -6.14 | -23.2 | -17.1 |
ROE (net income / shareholders' equity) | 189% | 136% | 14.7% | 25.3% | 3.13% | 3.48% |
ROA (Net income/ Total Assets) | -10.6% | -0.08% | 1.77% | 1.81% | 2.21% | 2.4% |
Assets 1 | -128.2 | -95,800 | 975.4 | 2,117 | 246.2 | 259.9 |
Book Value Per Share 2 | 4.090 | 29.10 | 29.10 | 40.00 | 41.50 | 43.30 |
Cash Flow per Share 2 | -10.30 | 0.1200 | 0.1100 | 0.0300 | 0.0700 | 0.7200 |
Capex 1 | 9.29 | 22.6 | 8.88 | 0.12 | - | - |
Capex / Sales | 9.69% | 21.39% | 7.87% | 0.14% | - | - |
Announcement Date | 10/31/18 | 9/7/19 | 12/10/22 | 12/10/22 | 12/10/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 526841 Stock
- Financials Shakti Press Limited