Financials Shaanxi Fenghuo Electronics Co., Ltd.

Equities

000561

CNE0000005K0

Communications & Networking

End-of-day quote Shenzhen S.E. 06:00:00 2024-07-16 pm EDT 5-day change 1st Jan Change
5.81 CNY -1.69% Intraday chart for Shaanxi Fenghuo Electronics Co., Ltd. -2.68% -30.83%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 4,336 5,491 5,076 3,511 - -
Enterprise Value (EV) 1 4,336 5,491 5,076 3,511 3,511 3,511
P/E ratio 44.8 x 56.8 x 93.3 x 52.8 x 48.4 x 38.7 x
Yield - - - - - -
Capitalization / Revenue - - - 1.95 x 1.5 x 1.14 x
EV / Revenue - - - 1.95 x 1.5 x 1.14 x
EV / EBITDA - - - 31.3 x 25.6 x 21.7 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 1.79 x 1.73 x 1.66 x
Nbr of stocks (in thousands) 604,692 604,692 604,273 604,273 - -
Reference price 2 7.170 9.080 8.400 5.810 5.810 5.810
Announcement Date 4/8/21 4/11/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - - 1,802 2,342 3,078
EBITDA 1 - - - 112 137 162
EBIT 1 - - - 69 81 99
Operating Margin - - - 3.83% 3.46% 3.22%
Earnings before Tax (EBT) 1 - - - 69 81 99
Net income 1 98.67 97.68 52.34 64 75 92
Net margin - - - 3.55% 3.2% 2.99%
EPS 2 0.1600 0.1600 0.0900 0.1100 0.1200 0.1500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/8/21 4/11/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 3.25% 3.67% 4.31%
ROA (Net income/ Total Assets) - - - 1.3% 1.34% 1.43%
Assets 1 - - - 4,923 5,597 6,434
Book Value Per Share 2 - - - 3.240 3.360 3.510
Cash Flow per Share 2 - - - 0.3200 0.3600 0.2600
Capex 1 - - - 45 46 54
Capex / Sales - - - 2.5% 1.96% 1.75%
Announcement Date 4/8/21 4/11/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.81
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000561 Stock
  4. Financials Shaanxi Fenghuo Electronics Co., Ltd.