Stock CSD.N0000 SEYLAN DEVELOPMENTS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seylan Developments PLC

Equities

CSD.N0000

LK0234N00001

Real Estate Development & Operations

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
17.1 LKR +3.64% Intraday chart for Seylan Developments PLC +3.64% +18.75%
Apr. 30 Seylan Developments PLC Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 21 Seylan Developments PLC Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,628 1,702 2,131 2,663 1,746 2,131
Enterprise Value (EV) 1 1,514 1,631 2,053 2,457 1,518 1,840
P/E ratio 6.38 x 8.82 x 8.19 x 7.59 x 7.31 x 6.02 x
Yield 9.09% 9.57% 8.33% 7.78% 10.2% 6.94%
Capitalization / Revenue 5.58 x 5.75 x 6.32 x 7.61 x 4.43 x 5.41 x
EV / Revenue 5.2 x 5.51 x 6.09 x 7.02 x 3.86 x 4.67 x
EV / EBITDA 7.17 x 8.11 x 8.16 x 9.15 x 5.18 x 6.8 x
EV / FCF 15.1 x 14.6 x 31.6 x 11.7 x 5.98 x 9.6 x
FCF Yield 6.62% 6.85% 3.16% 8.58% 16.7% 10.4%
Price to Book 0.33 x 0.34 x 0.42 x 0.51 x 0.33 x 0.39 x
Nbr of stocks (in thousands) 147,965 147,965 147,965 147,965 147,965 147,965
Reference price 2 11.00 11.50 14.40 18.00 11.80 14.40
Announcement Date 3/5/19 3/5/20 3/5/21 3/7/22 3/8/23 5/31/24
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 291.5 295.8 337.3 350 393.7 393.8
EBITDA 1 211.1 201 251.7 268.7 292.9 270.5
EBIT 1 210.3 200.1 250.7 267.6 291.7 269.3
Operating Margin 72.13% 67.65% 74.33% 76.46% 74.1% 68.38%
Earnings before Tax (EBT) 1 325.9 255.8 333.8 325.8 527.6 445.3
Net income 1 255 193 260.2 350.8 239 353.8
Net margin 87.5% 65.24% 77.15% 100.24% 60.7% 89.85%
EPS 2 1.724 1.304 1.759 2.371 1.615 2.391
Free Cash Flow 1 100.3 111.7 64.95 210.8 253.7 191.6
FCF margin 34.4% 37.75% 19.26% 60.23% 64.45% 48.66%
FCF Conversion (EBITDA) 47.49% 55.55% 25.8% 78.46% 86.62% 70.83%
FCF Conversion (Net income) 39.32% 57.86% 24.96% 60.09% 106.18% 54.16%
Dividend per Share 2 1.000 1.100 1.200 1.400 1.200 1.000
Announcement Date 3/5/19 3/5/20 3/5/21 3/7/22 3/8/23 5/31/24
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 113 70.7 77.2 206 228 290
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 100 112 65 211 254 192
ROE (net income / shareholders' equity) 5.23% 3.89% 5.16% 6.76% 4.52% 6.58%
ROA (Net income/ Total Assets) 2.36% 2.19% 2.68% 2.79% 2.93% 2.61%
Assets 1 10,799 8,813 9,709 12,572 8,146 13,574
Book Value Per Share 2 33.30 33.70 34.50 35.60 35.70 37.00
Cash Flow per Share 2 0.7300 0.4300 0.4700 1.400 1.760 1.980
Capex - 1.09 0.23 0.76 0.27 0.3
Capex / Sales - 0.37% 0.07% 0.22% 0.07% 0.08%
Announcement Date 3/5/19 3/5/20 3/5/21 3/7/22 3/8/23 5/31/24
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SEYLAN DEVELOPMENTS PLC Stock Seylan Developments PLC
+18.75% 7.87M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+37.42% 27.05B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-14.62% 24.68B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-4.82% 24.25B
DLF LIMITED Stock DLF Limited
+16.16% 24.99B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+38.96% 20.78B
EMAAR PROPERTIES Stock Emaar Properties
+3.28% 19.51B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-2.03% 18.65B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+42.64% 17.38B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+22.51% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CSD.N0000 Stock
  4. Financials Seylan Developments PLC