Stock SVT SEVERN TRENT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Severn Trent Plc Berne S.E.

Equities

SVT

GB00B1FH8J72

Water Utilities

Delayed Berne S.E.
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for Severn Trent Plc -.--% -.--%
12:06pm Ofwat sets out water price hikes to pay for GBP88 billion in spending AN
10:45am Ofwat Unveils GBP88 Billion Investment Plan for British Water Companies MT

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,430 5,509 7,704 7,242 7,388 7,848 - -
Enterprise Value (EV) 1 11,815 12,068 14,212 14,403 14,575 15,947 16,579 17,214
P/E ratio 34.4 x 26 x -87.4 x 54.6 x 48.4 x 32.2 x 16.4 x 14 x
Yield 4.39% 4.41% 3.32% 3.71% 4.73% 4.62% 4.71% 4.81%
Capitalization / Revenue 2.94 x 3.01 x 3.96 x 3.35 x 3.16 x 3.27 x 2.96 x 2.72 x
EV / Revenue 6.41 x 6.6 x 7.31 x 6.65 x 6.23 x 6.64 x 6.26 x 5.97 x
EV / EBITDA 12.6 x 14.2 x 15.7 x 15.6 x 15.5 x 15.2 x 12.2 x 11.2 x
EV / FCF 101 x 49.7 x 58.3 x -74.8 x -23 x -34.2 x -52.3 x -43.7 x
FCF Yield 0.99% 2.01% 1.71% -1.34% -4.34% -2.92% -1.91% -2.29%
Price to Book 4.36 x 4.82 x 6.04 x 7.47 x 3.71 x 4.47 x 4.27 x 4.05 x
Nbr of stocks (in thousands) 238,172 238,881 250,291 251,557 299,092 299,875 - -
Reference price 2 22.80 23.06 30.78 28.79 24.70 26.17 26.17 26.17
Announcement Date 5/20/20 5/19/21 5/25/22 5/24/23 5/22/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 1,844 1,827 1,943 2,165 2,338 2,403 2,648 2,885
EBITDA 1 935.1 850.5 907.8 926.1 940.1 1,047 1,360 1,532
EBIT 1 570.3 472.8 508.3 508.8 511.8 590.3 881.8 1,034
Operating Margin 30.93% 25.88% 26.16% 23.5% 21.89% 24.56% 33.3% 35.83%
Earnings before Tax (EBT) 1 310.7 267.2 274.1 167.9 201.3 335.2 632.4 747.8
Net income 1 158.8 212.2 -87.2 132.2 140.2 243.3 476.8 558.7
Net margin 8.61% 11.61% -4.49% 6.11% 6% 10.12% 18.01% 19.37%
EPS 2 0.6630 0.8860 -0.3520 0.5270 0.5100 0.8124 1.593 1.863
Free Cash Flow 1 117 242.6 243.6 -192.6 -632.6 -465.7 -317 -393.5
FCF margin 6.34% 13.28% 12.54% -8.9% -27.05% -19.38% -11.97% -13.64%
FCF Conversion (EBITDA) 12.51% 28.52% 26.83% - - - - -
FCF Conversion (Net income) 73.68% 114.33% - - - - - -
Dividend per Share 2 1.001 1.016 1.021 1.068 1.168 1.209 1.232 1.260
Announcement Date 5/20/20 5/19/21 5/25/22 5/24/23 5/22/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 934 887.6 939.6 958.2 985.1 1,062 1,103 1,165 1,173
EBITDA - 421.2 - 456.2 - 469.7 - 471 -
EBIT - 224.6 - 255.6 - 261.7 - 255.1 -
Operating Margin - 25.3% - 26.68% - 24.65% - 21.89% -
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - -180 - - - - -
Net margin - - - -18.79% - - - - -
EPS - - - -0.7300 - - - - -
Dividend per Share - 0.4063 - 0.4086 0.6128 0.4273 - 0.4674 -
Announcement Date 5/20/20 11/26/20 5/19/21 11/23/21 5/25/22 11/22/22 5/24/23 11/22/23 5/22/24
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 6,385 6,560 6,508 7,161 7,188 8,100 8,731 9,367
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.828 x 7.713 x 7.169 x 7.732 x 7.646 x 7.738 x 6.418 x 6.114 x
Free Cash Flow 1 117 243 244 -193 -633 -466 -317 -394
ROE (net income / shareholders' equity) 28.9% 21.1% 17.4% 11.8% 7.64% 16.7% 25% 29%
ROA (Net income/ Total Assets) 3.31% 2.3% 1.85% 1.23% 1.54% 2.33% 3.24% 3.26%
Assets 1 4,801 9,226 -4,703 10,731 9,126 10,440 14,724 17,136
Book Value Per Share 2 5.230 4.780 5.100 3.850 6.650 5.860 6.130 6.460
Cash Flow per Share 2 3.740 3.670 3.590 2.970 2.950 2.930 3.580 3.850
Capex 1 777 636 647 740 1,200 1,388 1,350 1,489
Capex / Sales 42.15% 34.8% 33.29% 34.16% 51.31% 57.74% 50.97% 51.62%
Announcement Date 5/20/20 5/19/21 5/25/22 5/24/23 5/22/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Severn Trent Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
26.17 GBP
Average target price
27.17 GBP
Spread / Average Target
+3.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Water Utilities

1st Jan change Capi.
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP Stock Companhia de Saneamento Básico do Estado de São Paulo - SABESP
+12.91% 10.77B
ESSENTIAL UTILITIES, INC. Stock Essential Utilities, Inc.
+1.23% 10.34B
UNITED UTILITIES GROUP PLC Stock United Utilities Group PLC
+3.26% 9.34B
CHENGDU XINGRONG ENVIRONMENT CO., LTD. Stock Chengdu Xingrong Environment Co., Ltd.
+36.56% 3.17B
BEIJING CAPITAL ECO-ENVIRONMENT PROTECTION GROUP CO., LTD. Stock Beijing Capital Eco-Environment Protection Group Co., Ltd.
+3.35% 2.8B
CALIFORNIA WATER SERVICE GROUP Stock California Water Service Group
-4.65% 2.86B
AMERICAN STATES WATER COMPANY Stock American States Water Company
-8.38% 2.74B
PENNON GROUP PLC Stock Pennon Group Plc
-11.60% 2.27B
JIANGXI HONGCHENG ENVIRONMENT CO.,LTD. Stock Jiangxi Hongcheng Environment Co.,Ltd.
+25.05% 1.93B
Other Water Utilities
  1. Stock Market
  2. Equities
  3. SVT Stock
  4. SVT Stock
  5. Financials Severn Trent Plc