Financials SBI FinTech Solutions Co., Ltd.

Equities

A950110

KR8392070007

Business Support Services

End-of-day quote Korea S.E. 06:00:00 2024-07-16 pm EDT 5-day change 1st Jan Change
3,120 KRW -0.95% Intraday chart for SBI FinTech Solutions Co., Ltd. +2.13% -32.03%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 300,638 160,110 207,019 163,367 114,749 87,098
Enterprise Value (EV) 2 283,049 44,448 172,438 238,621 182,792 -181.3
P/E ratio 320 x 17.2 x 27 x -29.3 x 33 x 1,890 x
Yield 0.13% 2.76% 1.89% 2.4% 3.35% -
Capitalization / Revenue 38.3 x 1.69 x 2.04 x 2.84 x 2.2 x 1.67 x
EV / Revenue 36.1 x 0.47 x 1.7 x 4.15 x 3.5 x -0 x
EV / EBITDA 185 x 2 x 10 x 19.9 x 17.5 x -0.03 x
EV / FCF 192 x -0.86 x -2.88 x -2.45 x -28.6 x -0 x
FCF Yield 0.52% -117% -34.8% -40.9% -3.49% -78,615%
Price to Book 81.7 x 3.45 x 4.64 x 3.43 x 2.44 x 2.5 x
Nbr of stocks (in thousands) 23,037 23,037 22,429 23,042 23,042 23,042
Reference price 3 13,050 6,950 9,230 7,090 4,980 3,780
Announcement Date 6/24/19 6/22/20 6/27/22 6/27/22 6/29/23 5/30/24
1KRW in Million2JPY in Million3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 7,850 94,661 101,366 57,542 52,180 52,026
EBITDA 1 1,529 22,203 17,211 11,993 10,448 7,112
EBIT 1 1,465 14,910 10,170 4,596 4,427 517.7
Operating Margin 18.66% 15.75% 10.03% 7.99% 8.48% 1%
Earnings before Tax (EBT) 1 1,272 13,499 12,330 2,432 4,304 -929.3
Net income 1 948.8 9,306 7,940 -5,581 3,472 47.63
Net margin 12.09% 9.83% 7.83% -9.7% 6.65% 0.09%
EPS 2 40.78 403.9 342.0 -242.2 150.7 2.000
Free Cash Flow 1 1,470 -51,981 -59,967 -97,565 -6,382 142,526
FCF margin 18.73% -54.91% -59.16% -169.55% -12.23% 273.95%
FCF Conversion (EBITDA) 96.14% - - - - 2,004.08%
FCF Conversion (Net income) 154.97% - - - - 299,255.13%
Dividend per Share 2 17.00 192.1 174.0 170.1 166.7 -
Announcement Date 6/24/19 6/22/20 6/27/22 6/27/22 6/29/23 5/30/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - 75,254 68,043 -
Net Cash position 1 17,589 115,662 34,581 - - 87,280
Leverage (Debt/EBITDA) - - - 6.275 x 6.512 x -
Free Cash Flow 1 1,470 -51,981 -59,967 -97,565 -6,382 142,526
ROE (net income / shareholders' equity) 24.5% 21.7% 16.3% -4.94% 7.37% 0.18%
ROA (Net income/ Total Assets) 3.34% 3.21% 1.97% 0.72% 0.62% 0.08%
Assets 1 28,409 289,627 403,069 -779,094 564,226 63,503
Book Value Per Share 2 160.0 2,013 1,990 2,070 2,039 1,515
Cash Flow per Share 2 976.0 8,937 9,289 7,675 8,650 9,181
Capex 1 135 974 2,613 859 581 438
Capex / Sales 1.72% 1.03% 2.58% 1.49% 1.11% 0.84%
Announcement Date 6/24/19 6/22/20 6/27/22 6/27/22 6/29/23 5/30/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A950110 Stock
  4. Financials SBI FinTech Solutions Co., Ltd.