Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.88 SAR | +1.72% |
|
-0.34% | 0.00% |
Jul. 02 | Saudi Shares Close in the Red; Dallah Healthcare Plans SAR1.2 Billion Property Fund | MT |
Jun. 24 | Saudi Exchange Adds Nine Newly Listed Companies to Tadawul, Parallel Indices | MT |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 3,552 | - | - |
Enterprise Value (EV) 1 | 3,552 | 3,552 | 3,552 |
P/E ratio | 20.2 x | 17.8 x | 15.6 x |
Yield | 3.55% | 4% | 4.84% |
Capitalization / Revenue | 1.81 x | 1.62 x | 1.46 x |
EV / Revenue | 1.81 x | 1.62 x | 1.46 x |
EV / EBITDA | 16.5 x | 15.1 x | 13.5 x |
EV / FCF | 26 x | 25.5 x | 19.5 x |
FCF Yield | 3.84% | 3.92% | 5.13% |
Price to Book | 6.73 x | 6.83 x | 6.3 x |
Nbr of stocks (in thousands) | 400,000 | - | - |
Reference price 2 | 8.880 | 8.880 | 8.880 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 1,968 | 2,190 | 2,440 |
EBITDA 1 | - | 215.5 | 236 | 264 |
EBIT 1 | - | 169.5 | 192 | 219.5 |
Operating Margin | - | 8.61% | 8.77% | 9% |
Earnings before Tax (EBT) 1 | - | 192 | 218 | 249 |
Net income 1 | 166.3 | 177 | 201 | 230 |
Net margin | - | 9% | 9.18% | 9.43% |
EPS 2 | 0.4200 | 0.4400 | 0.5000 | 0.5700 |
Free Cash Flow 1 | - | 136.6 | 139.1 | 182.2 |
FCF margin | - | 6.94% | 6.35% | 7.47% |
FCF Conversion (EBITDA) | - | 63.36% | 58.94% | 69.03% |
FCF Conversion (Net income) | - | 77.15% | 69.2% | 79.24% |
Dividend per Share 2 | - | 0.3150 | 0.3550 | 0.4300 |
Announcement Date | 4/29/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q2 |
---|---|
Net sales 1 | 483 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 137 | 139 | 182 |
ROE (net income / shareholders' equity) | - | 29.8% | 30.7% | 32.2% |
ROA (Net income/ Total Assets) | - | 15.6% | 16.2% | 17% |
Assets 1 | - | 1,138 | 1,245 | 1,357 |
Book Value Per Share 2 | - | 1.320 | 1.300 | 1.410 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 23 | 22.8 | 21.8 |
Capex / Sales | - | 1.17% | 1.04% | 0.89% |
Announcement Date | 4/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 947M | |
-22.91% | 3.4B | |
+28.97% | 1.92B | |
-24.82% | 1.49B | |
+19.59% | 1.11B | |
-1.77% | 1.07B | |
+12.65% | 857M | |
-9.24% | 574M | |
-16.79% | 77.44M |
- Stock Market
- Equities
- 1834 Stock
- Financials Saudi Manpower Solutions Company