SASKEN TECHNOLOGIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,778 INR | +2.61% |
|
-3.11% | +26.89% |
| Jun. 04 | Sasken Technologies Announces the Appointment of Alwyn Joseph Premkumar as President & Chief Operating Officer | CI |
| Jun. 04 | Sasken Technologies Announces Executive Changes | CI |
Valuation
| Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10,844 | 6,492 | 13,130 | 13,777 | 11,814 | 23,042 |
| Enterprise Value (EV) 1 | 9,867 | 5,290 | 11,906 | 13,221 | 10,887 | 22,367 |
| P/E ratio | 12 x | 7.81 x | 11.5 x | 10.8 x | 12 x | 29.6 x |
| Yield | 1.97% | 5.27% | 2.86% | 2.73% | 3.18% | 1.63% |
| Capitalization / Revenue | 2.15 x | 1.32 x | 2.95 x | 3.18 x | 2.64 x | 5.67 x |
| EV / Revenue | 1.96 x | 1.07 x | 2.68 x | 3.05 x | 2.44 x | 5.5 x |
| EV / EBITDA | 13.9 x | 6.22 x | 9.25 x | 10.3 x | 10.9 x | 77.3 x |
| EV / FCF | -51.8 x | 5.07 x | 15.7 x | 15.2 x | 20.4 x | 47.4 x |
| FCF Yield | -1.93% | 19.7% | 6.36% | 6.6% | 4.9% | 2.11% |
| Price to Book | 1.55 x | 1.2 x | 2.33 x | 2.11 x | 1.64 x | 3 x |
| Nbr of stocks (in thousands) | 17,110 | 17,110 | 15,017 | 15,019 | 15,019 | 15,064 |
| Reference price 2 | 633.8 | 379.4 | 874.4 | 917.3 | 786.6 | 1,530 |
| Announcement Date | 6/25/19 | 7/7/20 | 6/24/21 | 6/26/22 | 6/29/23 | 7/2/24 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5,043 | 4,922 | 4,448 | 4,339 | 4,470 | 4,064 |
| EBITDA 1 | 708.4 | 849.9 | 1,287 | 1,285 | 1,001 | 289.5 |
| EBIT 1 | 645.3 | 769.2 | 1,205 | 1,226 | 940.3 | 232.7 |
| Operating Margin | 12.79% | 15.63% | 27.09% | 28.26% | 21.04% | 5.72% |
| Earnings before Tax (EBT) 1 | 1,105 | 1,120 | 1,495 | 1,579 | 1,236 | 938 |
| Net income 1 | 904.2 | 788.3 | 1,145 | 1,282 | 994.7 | 787.2 |
| Net margin | 17.93% | 16.01% | 25.75% | 29.56% | 22.25% | 19.37% |
| EPS 2 | 52.92 | 48.57 | 76.26 | 85.22 | 65.58 | 51.59 |
| Free Cash Flow 1 | -190.6 | 1,043 | 757.7 | 872.3 | 533.7 | 471.8 |
| FCF margin | -3.78% | 21.18% | 17.03% | 20.1% | 11.94% | 11.61% |
| FCF Conversion (EBITDA) | - | 122.68% | 58.89% | 67.89% | 53.32% | 162.97% |
| FCF Conversion (Net income) | - | 132.27% | 66.15% | 68.02% | 53.65% | 59.93% |
| Dividend per Share 2 | 12.50 | 20.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Announcement Date | 6/25/19 | 7/7/20 | 6/24/21 | 6/26/22 | 6/29/23 | 7/2/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 977 | 1,202 | 1,224 | 556 | 926 | 675 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -191 | 1,043 | 758 | 872 | 534 | 472 |
| ROE (net income / shareholders' equity) | 13.7% | 13.4% | 22% | 21.1% | 14.5% | 10.5% |
| ROA (Net income/ Total Assets) | 5.28% | 6.79% | 11.7% | 10.6% | 7.37% | 1.66% |
| Assets 1 | 17,127 | 11,616 | 9,821 | 12,046 | 13,493 | 47,334 |
| Book Value Per Share 2 | 410.0 | 317.0 | 376.0 | 435.0 | 478.0 | 510.0 |
| Cash Flow per Share 2 | 8.640 | 10.70 | 13.80 | 12.40 | 17.40 | 34.80 |
| Capex 1 | 90.2 | 153 | 20.9 | 65.2 | 77.4 | 76.9 |
| Capex / Sales | 1.79% | 3.11% | 0.47% | 1.5% | 1.73% | 1.89% |
| Announcement Date | 6/25/19 | 7/7/20 | 6/24/21 | 6/26/22 | 6/29/23 | 7/2/24 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +26.89% | 321M | |
| -11.48% | 195B | |
| +10.30% | 181B | |
| +11.75% | 168B | |
| +2.17% | 97.42B | |
| +45.43% | 90.36B | |
| +14.98% | 86.48B | |
| +10.94% | 84.88B | |
| +6.42% | 50.59B | |
| -31.78% | 45.45B |
- Stock Market
- Equities
- SASKEN Stock
- Financials Sasken Technologies Limited
