NEW YORK, Jan. 12, 2012 /PRNewswire/ -- Saratoga Investment Corp. (NYSE: SAR) ("Saratoga Investment" or "the Company"), a business development company, today announced financial results for its 2012 fiscal third quarter.

Operating Results

For the fiscal quarter ended November 30, 2011, Saratoga Investment reported net investment income of $0.8 million, or $0.25 per share, and net gain on investments of $5.4 million, or $1.63 per share, resulting in a net increase in net assets from operations of $6.2 million, or $1.88 per share. The net gain was primarily due to a $6.5 million repayment at par of our Senior Secured Notes in Energy Alloys. The position was valued at $2.5 million at August 31, 2011.

Net asset value ("NAV") was $94.3 million as of November 30, 2011, compared to $90.0 million as of August 31, 2011 and $86.1 million as of February 28, 2011. NAV per share was $24.32 ($29.38 before the effect of the dividend described below) as of November 30, 2011 and $27.48 as of August 31, 2011 and $26.26 as of February 28, 2011. The decrease in reported NAV per share from August 31, 2011 was primarily the result of the $9.8 million cash/stock dividend (which consisted of $2.0 million in cash and 599,584 shares of common stock) declared by Saratoga Investment Corp.'s Board of Directors on November 15, 2011 and paid on December 30, 2011. In accordance with generally accepted accounting principles ("GAAP"), the number of shares outstanding used to calculate NAV per share as of November 30, 2011 was retroactively adjusted to reflect the additional shares issued in connection with the cash/stock dividend.

Christian L. Oberbeck, Chairman, Chief Executive Officer and President of Saratoga Investment, said, "We continue to re-position our portfolio into companies with better long-term prospects and employ a conservative and disciplined approach. We made two new investments and exited Energy Alloys at a level substantially higher than its carrying value, resulting in a $6.2 million increase in net asset value resulting from operations for the quarter."

The Company continues to work toward the grant of a license by the U.S. Small Business Administration (SBA) to operate as a Small Business Investment Company (SBIC). The SBA previously issued a "green light" or "go forth" letter inviting Saratoga Investment to continue its application process to obtain a license to form and operate an SBIC subsidiary in the 2012 fiscal second quarter. An SBIC license would permit Saratoga to issue SBA-guaranteed debentures, which carry long-term fixed rates that are generally lower than rates on comparable bank debt and other debt.

Portfolio and Investment Activity

As of November 30, 2011, the fair value of Saratoga Investment's investment portfolio was $85.4 million (excluding $8.8 million of cash), principally invested in 21 portfolio companies and one collateralized loan obligation fund (the "CLO"). The overall portfolio composition consisted of 42.0% of first lien term loans, 10.3% of second lien term loans, 8.7% of senior secured notes, 2.3% of unsecured notes, 29.7% of subordinated notes of the CLO and 7.0% of common equity.

During the 2012 fiscal third quarter, Saratoga Investment invested $11.4 million in new or existing portfolio companies and had $18.4 million in aggregate amount of exits and repayments, resulting in net repayments of $7.0 million for the period.

As of November 30, 2011, the weighted average current yield on Saratoga Investments first lien term loans, second lien term loans, senior secured notes, unsecured notes and the CLO subordinated notes were 10.7%, 10.7%, 18.3%, 19.1%, 22.7%, respectively, which resulted in an aggregate weighted average current yield of 14.4%.

Liquidity and Capital Resources

At November 30, 2011, Saratoga Investment had an aggregate of $8.8 million in cash and cash equivalents. Saratoga Investment had no outstanding borrowings and approximately $40.0 million of available liquidity under its senior secured revolving credit facility to fund investments as of November 30, 2011.

Dividend

On November 15, 2011, the Company's Board of Directors declared a dividend of $3.00 per share payable on December 30, 2011, to shareholders of record as of November 25, 2011, representing 10% of net asset value. Shareholders had until December 22, 2011 to elect whether to receive the dividend in cash (up to an aggregate maximum cash amount of approximately $2.0 million or approximately 20% of the total dividend paid) or in shares of common stock. The dividend consisted of $2.0 million in cash and 599,584 shares of common stock or 18% of Saratoga Investment Corp.'s outstanding shares prior to the dividend. The dividend included the balance of the Company's fiscal year 2011 taxable income and a significant portion of the Company's fiscal year 2012 taxable income including a component for the third quarter of fiscal year 2012.

2012 Fiscal Third Quarter Conference Call/Webcast Information

When: January 13, 2012 at 11:00 a.m. Eastern Time (ET)

Call: Interested parties may participate by dialing (877) 312-9208 (U.S. and Canada) or (678) 224-7872 (outside U.S. and Canada).

A replay of the call will be available from 2:00 p.m. ET on January 13, 2012 through 11:59 p.m. ET on January 18, 2012 by dialing (855) 859-2056 (U.S. and Canada) or (404) 537-3406 (outside U.S. and Canada), passcode for both replay numbers: 42061505.

Webcast: Interested parties may also access a simultaneous webcast of the call by going to http://ir.saratogainvestmentcorp.com/events.cfm.

About Saratoga Investment Corp.

Saratoga Investment Corp. is a specialty finance company that provides customized financing solutions to U.S. middle-market businesses. The Company invests primarily in mezzanine debt, leveraged loans and, to a lesser extent, equity. Saratoga Investment Corp.'s investment objective is to create attractive risk-adjusted returns by generating current income from its debt investments and capital appreciation from its equity investments. The Company partners with business owners, management teams and financial sponsors to provide financing for change of ownership transactions, strategic acquisitions, recapitalizations and growth initiatives. It has elected to be regulated as a business development company under the Investment Company Act of 1940.

About Saratoga Investment Advisors, LLC

Saratoga Investment Advisors, LLC is a New York-based investment firm formed to focus on credit-driven strategies. It is the external investment adviser to Saratoga Investment Corp. and is affiliated with Saratoga Partners, a middle-market private equity investment firm that primarily invests in businesses with strong management teams and valuations of between $50 million and $500 million. Saratoga Partners' investment strategy focuses on companies in manufacturing and business services and it has significant experience in special situations and distressed investing.

Since Saratoga Partners was founded in 1984 as a division of the New York investment firm Dillon, Read & Co., Inc., it has invested in 35 companies with an aggregate value of more than $3.7 billion. It has been an independent firm since its spinoff in 1998 after Dillon Read was acquired by Swiss Bank Corporation (a predecessor to UBS AG).

Forward Looking Statements

This press release may contain certain forward-looking statements. Words such as "intends," "believes," "expects," "projects," and "future" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to risks and uncertainties and other factors enumerated in the filings Saratoga Investment Corp. makes with the SEC. Saratoga Investment Corp. undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact: Richard Petrocelli
Saratoga Investment Corp.
212-906-7800

Roland Tomforde
Broadgate Consultants
212-232-2222

Financial Statements


                                                            Saratoga Investment Corp.

                                                Consolidated Statements of Assets and Liabilities

                                                                               As of
                                                                               -----
                                                                         November 30, 2011        February 28, 2011
                                                                         -----------------        -----------------
                                                                            (unaudited)
    ASSETS

    Investments at fair value
                Non-control/non-affiliate
                investments (amortized cost of
                $70,208,225 and $73,779,271,
                respectively)                                                        $60,003,928              $57,292,723
                Control investments (cost of
                $24,362,779 and $27,364,350,
                respectively)                                                         25,375,268               22,732,038

                Total investments at fair value
                (amortized cost of $94,571,004 and
                $101,143,621, respectively)                                           85,379,196               80,024,761
    Cash and cash equivalents                                                          7,941,870               10,735,755
    Cash and cash equivalents,
     securitization accounts                                                             833,546                4,369,987
    Outstanding interest rate cap
     at fair value (cost of
     $131,000 and $131,000,
     respectively)                                                                         1,157                   16,265
    Interest receivable, (net of
     reserve of $552,352 and
     $14,796, respectively)                                                            1,295,797                1,666,083
    Deferred credit facility
     financing costs, net                                                              1,128,392                1,638,768
    Management fee receivable                                                            227,462                  231,753
    Other assets                                                                       2,966,063                   85,166
               Total assets                                                          $99,773,483              $98,768,538


    LIABILITIES
    Revolving credit facility                                    $                             -               $4,500,000
    Payable for unsettled trades                                                               -                4,900,000
    Dividend payable                                                                   1,966,447                        -
    Management and incentive fees
     payable                                                                           2,490,901                2,203,806
    Accounts payable and accrued
     expenses                                                                            685,990                  785,486
    Interest and credit facility
     fees payable                                                                         45,833                   67,792
    Due to manager                                                                       284,580                  240,000
               Total liabilities                                                      $5,473,751              $12,697,084


    NET ASSETS
    Common stock, par value
     $.001, 100,000,000 common
     shares
                authorized, 3,876,661 and 3,277,077
                common shares issued and
                outstanding, respectively                                                 $3,877                   $3,277
    Capital in excess of par
     value                                                                           161,632,864              153,768,680
    Distribution in excess of net
     investment income                                                               (14,627,476)              (8,918,890)
    Accumulated net realized loss
     from investments and
     derivatives                                                                     (43,387,880)             (37,548,016)
    Net unrealized depreciation
     on investments and
     derivatives                                                                      (9,321,653)             (21,233,597)
               Total Net Assets                                                       94,299,732               86,071,454


    Total liabilities and Net
     Assets                                                                          $99,773,483              $98,768,538
                                                                                     ===========              ===========

    NET ASSET VALUE PER SHARE                                                             $24.32                   $26.26
                                                                                          ======                   ======



                                                                                 Saratoga Investment Corp.

                                                                           Consolidated Statements of Operations

                                                                                               For three months ended          For nine months ended
                                                                                                    November 30                     November 30
                                                                                                                                    -----------
                                                                                                                          2011                            2010                      2011                      2010
                                                                                                                          ----                            ----                      ----                      ----
                                                                                                    (unaudited)                     (unaudited)                (unaudited)               (unaudited)

    INVESTMENT INCOME
    Interest from investments
                    Non-control/Non-affiliate investments                                                         $1,877,650                      $3,639,216                $5,212,182                $7,006,161
                    Control investments                                                                            1,155,241                         941,281                 3,095,304                 2,410,803

                         Total interest income                                                                     3,032,891                       4,580,497                 8,307,486                 9,416,964
    Interest from cash and cash equivalents                                                                            1,567                           2,460                     6,815                     3,642
    Management fee income                                                                                            501,920                         508,674                 1,512,091                 1,523,530
    Other income                                                                                                      92,671                               -                   238,579                    71,192
                    Total investment income                                                                        3,629,049                       5,091,631                10,064,971                11,015,328


    EXPENSES
    Interest and credit facility financing expenses                                                                  307,221                         618,810                   987,042                 2,188,078
    Base management fees                                                                                             393,888                         424,044                 1,203,820                 1,258,875
    Professional fees                                                                                                356,144                         381,096                 1,282,009                 3,138,221
    Administrator expenses                                                                                           250,000                         240,000                   730,000                   568,562
    Incentive management fees                                                                                      1,178,750                       1,173,144                   842,097                 1,173,144
    Insurance                                                                                                        145,105                         170,684                   448,786                   536,934
    Directors fees and expenses                                                                                       51,000                          48,000                   153,000                   320,844
    General & administrative                                                                                         121,019                         100,961                   290,232                   306,558
    Other expense                                                                                                      2,150                               -                     5,340                         -
                    Expenses before expense waiver and reimbursement                                               2,805,277                       3,156,739                 5,942,326                 9,491,216

    Expense reimbursement                                                                                                  -                               -                         -                  (258,562)
    Waiver of deferred incentive management fees                                                                           -                               -                         -                (2,636,146)
                    Total expenses net of expense waiver and reimbursement                                         2,805,277                       3,156,739                 5,942,326                 6,596,508


                    NET INVESTMENT INCOME                                                                            823,772                       1,934,892                 4,122,645                 4,418,820


    REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
    Net realized loss from investments                                                                            (5,831,905)                    (13,731,107)               (5,839,864)              (16,280,370)
    Net unrealized appreciation on investments                                                                    11,221,387                      15,107,701                11,927,052                24,546,024
    Net unrealized appreciation/(depreciation) on derivatives                                                            166                          (1,366)                  (15,108)                  (19,797)
                    Net gain on investments                                                                        5,389,648                       1,375,228                 6,072,080                 8,245,857


    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                                                          $6,213,420                      $3,310,120               $10,194,725               $12,664,677
                                                                                                                  ==========                      ==========               ===========               ===========

    WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE                                                     $1.88                           $1.20                     $3.10                     $5.86

    WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - BASIC AND DILUTED                                                  3,310,021                       2,752,914                 3,287,979                 2,162,832

Non-GAAP Financial Measure

This press release contains a non-GAAP financial measure. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by GAAP. The accompanying table has more details on the GAAP financial measure that is most directly comparable to a non-GAAP financial measure and the related reconciliations between those financial measures.



     November 30, 2011 ProForma Net Asset
      Value


     NAV                                  $94,299,732
     Addback: Dividend payable                1,966,447
                                              ---------

     ProForma NAV                           $96,266,179

     Shares outstanding before
      dividend                              3,277,077
                                            ---------

     ProForma NAV                              $29.38
                                               ======

SOURCE Saratoga Investment Corp.