Financials Sanwil Holding Spólka Akcyjna

Equities

SNW

PLSANWL00012

Textiles & Leather Goods

Market Closed - Warsaw S.E. 11:55:46 2024-07-17 am EDT 5-day change 1st Jan Change
1.64 PLN 0.00% Intraday chart for Sanwil Holding Spólka Akcyjna -1.20% -6.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.688 9.688 42.89 25.45 17.6 28.01
Enterprise Value (EV) 1 4.681 3.513 25.91 7.907 -6.405 -1.242
P/E ratio 29 x -3.41 x 5.15 x 5.89 x 110 x 4.91 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.35 x 0.93 x 0.86 x 0.63 x 0.89 x
EV / Revenue 0.16 x 0.13 x 0.56 x 0.27 x -0.23 x -0.04 x
EV / EBITDA -19.1 x -2.73 x 3 x 13.6 x -3 x -0.44 x
EV / FCF -1.25 x 2.95 x 4.77 x -1.96 x -0.9 x 1.19 x
FCF Yield -80% 33.8% 21% -51% -111% 84.1%
Price to Book 0.22 x 0.23 x 0.87 x 0.47 x 0.33 x 0.47 x
Nbr of stocks (in thousands) 16,704 16,704 16,004 16,004 16,004 16,004
Reference price 2 0.5800 0.5800 2.680 1.590 1.100 1.750
Announcement Date 4/30/19 5/20/20 4/30/21 4/29/22 4/24/24 4/24/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29.8 27.62 46.17 29.47 27.73 31.42
EBITDA 1 -0.245 -1.285 8.65 0.583 2.136 2.804
EBIT 1 -1.087 -2.122 7.534 -0.467 1.092 1.847
Operating Margin -3.65% -7.68% 16.32% -1.58% 3.94% 5.88%
Earnings before Tax (EBT) 1 0.542 -2.846 9.624 4.801 -0.174 5.873
Net income 1 0.357 -2.804 8.357 4.338 0.176 5.699
Net margin 1.2% -10.15% 18.1% 14.72% 0.63% 18.14%
EPS 2 0.0200 -0.1700 0.5200 0.2700 0.0100 0.3561
Free Cash Flow 1 -3.745 1.189 5.431 -4.032 7.132 -1.044
FCF margin -12.57% 4.31% 11.76% -13.68% 25.72% -3.32%
FCF Conversion (EBITDA) - - 62.79% - 333.91% -
FCF Conversion (Net income) - - 64.99% - 4,052.41% -
Dividend per Share - - - - - -
Announcement Date 4/30/19 5/20/20 4/30/21 4/29/22 4/24/24 4/24/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.01 6.18 17 17.5 24 29.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.75 1.19 5.43 -4.03 7.13 -1.04
ROE (net income / shareholders' equity) 0.81% -6.58% 18.5% 8.44% 0.33% 10.1%
ROA (Net income/ Total Assets) -1.28% -2.52% 7.91% -0.43% 0.98% 1.6%
Assets 1 -27.95 111.3 105.7 -1,014 17.91 355.6
Book Value Per Share 2 2.650 2.550 3.080 3.350 3.360 3.710
Cash Flow per Share 2 0.1100 0.3900 0.7000 0.4800 0.8600 1.040
Capex 1 1.65 0.44 1.36 0.22 0.32 3.58
Capex / Sales 5.53% 1.58% 2.95% 0.76% 1.16% 11.41%
Announcement Date 4/30/19 5/20/20 4/30/21 4/29/22 4/24/24 4/24/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SNW Stock
  4. Financials Sanwil Holding Spólka Akcyjna