Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.64 PLN | 0.00% |
|
-1.20% | -6.29% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.688 | 9.688 | 42.89 | 25.45 | 17.6 | 28.01 |
Enterprise Value (EV) 1 | 4.681 | 3.513 | 25.91 | 7.907 | -6.405 | -1.242 |
P/E ratio | 29 x | -3.41 x | 5.15 x | 5.89 x | 110 x | 4.91 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.33 x | 0.35 x | 0.93 x | 0.86 x | 0.63 x | 0.89 x |
EV / Revenue | 0.16 x | 0.13 x | 0.56 x | 0.27 x | -0.23 x | -0.04 x |
EV / EBITDA | -19.1 x | -2.73 x | 3 x | 13.6 x | -3 x | -0.44 x |
EV / FCF | -1.25 x | 2.95 x | 4.77 x | -1.96 x | -0.9 x | 1.19 x |
FCF Yield | -80% | 33.8% | 21% | -51% | -111% | 84.1% |
Price to Book | 0.22 x | 0.23 x | 0.87 x | 0.47 x | 0.33 x | 0.47 x |
Nbr of stocks (in thousands) | 16,704 | 16,704 | 16,004 | 16,004 | 16,004 | 16,004 |
Reference price 2 | 0.5800 | 0.5800 | 2.680 | 1.590 | 1.100 | 1.750 |
Announcement Date | 4/30/19 | 5/20/20 | 4/30/21 | 4/29/22 | 4/24/24 | 4/24/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 29.8 | 27.62 | 46.17 | 29.47 | 27.73 | 31.42 |
EBITDA 1 | -0.245 | -1.285 | 8.65 | 0.583 | 2.136 | 2.804 |
EBIT 1 | -1.087 | -2.122 | 7.534 | -0.467 | 1.092 | 1.847 |
Operating Margin | -3.65% | -7.68% | 16.32% | -1.58% | 3.94% | 5.88% |
Earnings before Tax (EBT) 1 | 0.542 | -2.846 | 9.624 | 4.801 | -0.174 | 5.873 |
Net income 1 | 0.357 | -2.804 | 8.357 | 4.338 | 0.176 | 5.699 |
Net margin | 1.2% | -10.15% | 18.1% | 14.72% | 0.63% | 18.14% |
EPS 2 | 0.0200 | -0.1700 | 0.5200 | 0.2700 | 0.0100 | 0.3561 |
Free Cash Flow 1 | -3.745 | 1.189 | 5.431 | -4.032 | 7.132 | -1.044 |
FCF margin | -12.57% | 4.31% | 11.76% | -13.68% | 25.72% | -3.32% |
FCF Conversion (EBITDA) | - | - | 62.79% | - | 333.91% | - |
FCF Conversion (Net income) | - | - | 64.99% | - | 4,052.41% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 5/20/20 | 4/30/21 | 4/29/22 | 4/24/24 | 4/24/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 5.01 | 6.18 | 17 | 17.5 | 24 | 29.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.75 | 1.19 | 5.43 | -4.03 | 7.13 | -1.04 |
ROE (net income / shareholders' equity) | 0.81% | -6.58% | 18.5% | 8.44% | 0.33% | 10.1% |
ROA (Net income/ Total Assets) | -1.28% | -2.52% | 7.91% | -0.43% | 0.98% | 1.6% |
Assets 1 | -27.95 | 111.3 | 105.7 | -1,014 | 17.91 | 355.6 |
Book Value Per Share 2 | 2.650 | 2.550 | 3.080 | 3.350 | 3.360 | 3.710 |
Cash Flow per Share 2 | 0.1100 | 0.3900 | 0.7000 | 0.4800 | 0.8600 | 1.040 |
Capex 1 | 1.65 | 0.44 | 1.36 | 0.22 | 0.32 | 3.58 |
Capex / Sales | 5.53% | 1.58% | 2.95% | 0.76% | 1.16% | 11.41% |
Announcement Date | 4/30/19 | 5/20/20 | 4/30/21 | 4/29/22 | 4/24/24 | 4/24/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.29% | 6.67M | |
+18.55% | 7.03B | |
+5.61% | 3.56B | |
+41.27% | 2.7B | |
+25.97% | 2.65B | |
+4.63% | 2.27B | |
+19.92% | 2.03B | |
+34.44% | 1.85B | |
+11.69% | 1.79B | |
+2.77% | 1.64B |
- Stock Market
- Equities
- SNW Stock
- Financials Sanwil Holding Spólka Akcyjna