Financials Sanofi India Limited

Equities

SANOFI

INE058A01010

Pharmaceuticals

Market Closed - Bombay S.E. 06:00:52 2024-07-03 am EDT 5-day change 1st Jan Change
6,592 INR -0.10% Intraday chart for Sanofi India Limited -3.04% -18.29%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 161,572 191,565 181,781 134,721 185,790 151,811 -
Enterprise Value (EV) 1 161,572 191,565 181,781 134,721 185,790 151,811 151,811
P/E ratio 39 x 40.1 x 19.2 x 21.7 x 30.8 x 25.5 x 22.6 x
Yield 1.51% 4.39% 6.21% 9.74% - 2.62% 3.06%
Capitalization / Revenue 5.26 x 6.6 x 6.15 x 4.86 x 6.52 x 5.45 x 4.84 x
EV / Revenue 5.26 x 6.6 x 6.15 x 4.86 x 6.52 x 5.45 x 4.84 x
EV / EBITDA 24.3 x 26.9 x 23.8 x 19.1 x 23.1 x 18.4 x 16.5 x
EV / FCF 48 x 33.6 x 33.9 x 35.8 x 94.5 x 21.5 x 20.4 x
FCF Yield 2.08% 2.97% 2.95% 2.79% 1.06% 4.65% 4.91%
Price to Book 6.61 x 9.03 x 8.16 x 10.5 x 18.3 x 10.3 x 8.27 x
Nbr of stocks (in thousands) 23,031 23,031 23,031 23,031 23,031 23,031 -
Reference price 2 7,016 8,318 7,893 5,850 8,067 6,598 6,598
Announcement Date 2/25/20 2/23/21 2/23/22 2/23/23 2/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 30,706 29,019 29,566 27,701 28,511 27,872 31,370
EBITDA 1 6,653 7,131 7,625 7,044 8,040 8,232 9,192
EBIT 1 5,654 6,309 6,958 6,625 7,644 8,942 9,909
Operating Margin 18.41% 21.74% 23.53% 23.92% 26.81% 32.08% 31.59%
Earnings before Tax (EBT) 1 5,999 6,772 12,576 8,643 8,458 8,196 9,359
Net income 1 4,142 4,776 9,444 6,206 6,032 5,891 6,733
Net margin 13.49% 16.46% 31.94% 22.4% 21.16% 21.14% 21.46%
EPS 2 179.8 207.4 410.1 269.5 261.9 258.7 291.7
Free Cash Flow 1 3,365 5,697 5,358 3,765 1,965 7,064 7,449
FCF margin 10.96% 19.63% 18.12% 13.59% 6.89% 25.34% 23.75%
FCF Conversion (EBITDA) 50.58% 79.89% 70.27% 53.45% 24.44% 85.81% 81.04%
FCF Conversion (Net income) 81.24% 119.28% 56.73% 60.67% 32.58% 119.91% 110.63%
Dividend per Share 2 106.0 365.0 490.0 570.0 - 173.0 201.7
Announcement Date 2/25/20 2/23/21 2/23/22 2/23/23 2/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q3
Net sales 1 7,545 6,879 7,070 6,993 6,919 6,719 7,365 7,061 7,146 6,939 7,324 -
EBITDA 1 1,988 1,272 1,945 1,611 1,819 1,669 2,299 1,782 2,085 1,874 2,189 -
EBIT - - - - - - - - - - - 1,863
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 5,298 904 2,384 1,204 1,824 1,309 - 1,229 2,101 1,377 1,366 -
Net margin 70.22% 13.14% 33.72% 17.22% 26.36% 19.48% - 17.41% 29.4% 19.84% 18.65% -
EPS - - - - 56.84 - - - 66.08 - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 10/26/21 2/23/22 4/26/22 7/26/22 11/3/22 2/23/23 5/10/23 8/10/23 11/8/23 2/23/24 5/13/24 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 3,365 5,697 5,358 3,765 1,965 7,064 7,449
ROE (net income / shareholders' equity) 17.8% 20.9% 26.6% 30% 51.5% 52.4% 45.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 1,062 921.0 968.0 555.0 442.0 641.0 798.0
Cash Flow per Share - - - - - - -
Capex 1 758 414 230 222 343 775 627
Capex / Sales 2.47% 1.43% 0.78% 0.8% 1.2% 2.78% 2%
Announcement Date 2/25/20 2/23/21 2/23/22 2/23/23 2/23/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SANOFI Stock
  4. Financials Sanofi India Limited