Financials Sandstorm Gold Ltd. Nyse

Equities

SAND

CA80013R2063

Gold

Market Closed - Nyse 04:00:02 2024-07-17 pm EDT Pre-market 07:44:23 am
5.75 USD -2.04% Intraday chart for Sandstorm Gold Ltd. 5.835 +1.48%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,700 1,756 1,503 2,123 1,973 2,347 - -
Enterprise Value (EV) 1 1,700 1,613 1,486 2,783 2,515 2,784 2,611 2,581
P/E ratio 81.2 x 103 x 44.2 x 16 x 35.2 x 86.6 x 40.3 x 44.4 x
Yield - - - 1.12% 1.2% 1.03% 1.04% -
Capitalization / Revenue 14.3 x 14.9 x 10.3 x 10.6 x 8.13 x 9.6 x 8.2 x 9.22 x
EV / Revenue 14.3 x 13.7 x 10.2 x 13.9 x 10.4 x 11.4 x 9.13 x 10.1 x
EV / EBITDA 22.3 x 19.4 x 26.4 x 19.6 x 13.6 x 14.9 x 11.7 x 12.2 x
EV / FCF -325 x 20.5 x -16.4 x -4.01 x 14.1 x 17 x 12.9 x 13.2 x
FCF Yield -0.31% 4.89% -6.11% -24.9% 7.08% 5.88% 7.77% 7.57%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 175,444 192,581 191,516 298,180 296,182 297,835 - -
Reference price 2 9.690 9.120 7.850 7.120 6.660 7.880 7.880 7.880
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 118.6 118 145.8 200.8 242.7 244.5 286.1 254.4
EBITDA 1 76.12 83.22 56.29 141.8 184.3 187.1 224.1 211
EBIT - - - - - - - 76.72
Operating Margin - - - - - - - 30.15%
Earnings before Tax (EBT) 1 30.51 30.8 - 118.5 63.37 39.47 116 75.01
Net income 1 21.74 17.53 - 105.8 56.35 28.86 80.44 53.88
Net margin 18.33% 14.85% - 52.69% 23.22% 11.8% 28.12% 21.17%
EPS 2 0.1193 0.0888 0.1777 0.4456 0.1891 0.0910 0.1957 0.1775
Free Cash Flow 1 -5.236 78.84 -90.84 -693.9 178.1 163.7 203 195.5
FCF margin -4.42% 66.8% -62.3% -345.5% 73.38% 66.96% 70.96% 76.83%
FCF Conversion (EBITDA) - 94.73% - - 96.61% 87.51% 90.6% 92.64%
FCF Conversion (Net income) - 449.74% - - 315.97% 567.27% 252.33% 362.83%
Dividend per Share 2 - - - 0.0800 0.0800 0.0810 0.0820 -
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 37.86 45.76 45.88 52.54 51.92 58.79 66.49 56.52 60.11 58.67 55.91 - - - -
EBITDA 1 16.39 33.8 27.43 36.92 40.36 58.38 51.75 43.51 46.07 43.79 43.56 - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 0.0508 0.0647 0.2551 0.1754 -0.0135 0.0668 0.0133 - 0.1081 -0.0137 0.0317 0.0363 0.0503 0.0410 0.0410
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/17/22 5/11/22 8/11/22 11/7/22 2/21/23 5/10/23 8/3/23 11/6/23 2/15/24 5/2/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 660 542 437 264 234
Net Cash position 1 - 143 17.2 - - - - -
Leverage (Debt/EBITDA) - - - 4.655 x 2.944 x 2.338 x 1.179 x 1.108 x
Free Cash Flow 1 -5.24 78.8 -90.8 -694 178 164 203 195
ROE (net income / shareholders' equity) 2.84% 2.76% 4.11% 2.35% 2.93% 2.1% 4.9% 1.7%
ROA (Net income/ Total Assets) 2.71% - 3.98% - - - - 1.4%
Assets 1 803.5 - - - - - - 3,848
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.4000 0.4200 0.5200 0.6200 0.6900 0.5500 0.6500 0.6900
Capex 1 81.3 4.41 194 838 28.3 21.5 - -
Capex / Sales 68.53% 3.74% 132.94% 417.39% 11.66% 8.81% - -
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
7.88 CAD
Average target price
10.04 CAD
Spread / Average Target
+27.41%
Consensus
  1. Stock Market
  2. Equities
  3. SSL Stock
  4. SAND Stock
  5. Financials Sandstorm Gold Ltd.