Stock SAKUMA SAKUMA EXPORTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sakuma Exports Limited Bombay S.E.

Equities

SAKUMA

INE190H01024

Food Retail & Distribution

Market Closed - Bombay S.E.
Other stock markets
 06:00:58 2024-07-05 am EDT 		5-day change 1st Jan Change
31.91 INR +1.49% Intraday chart for Sakuma Exports Limited -9.73% +79.98%
May. 30 Sakuma Exports Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
May. 30 Sakuma Exports Limited Recommends Final Dividend for the Financial Year Ended 31 March 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 5,811 703.8 1,126 2,756 2,393 5,887
Enterprise Value (EV) 1 5,831 -63.11 1,046 3,561 2,323 6,623
P/E ratio 8.33 x 3.85 x 9.54 x 10 x 8.41 x 14.8 x
Yield 0.37% 3.03% 1.04% 0.43% 0.49% 0.2%
Capitalization / Revenue 0.13 x 0.03 x 0.08 x 0.1 x 0.08 x 0.28 x
EV / Revenue 0.13 x -0 x 0.08 x 0.12 x 0.07 x 0.31 x
EV / EBITDA 6.41 x -0.37 x 6.72 x 11.1 x 6.03 x 18.7 x
EV / FCF -41.6 x -0.1 x -1.33 x -3.51 x 3.37 x -6.76 x
FCF Yield -2.41% -982% -75.1% -28.5% 29.7% -14.8%
Price to Book 1.89 x 0.21 x 0.32 x 0.72 x 0.58 x 1.22 x
Nbr of stocks (in thousands) 213,259 213,259 234,547 234,559 234,559 234,559
Reference price 2 27.25 3.300 4.800 11.75 10.20 25.10
Announcement Date 8/30/19 11/16/20 9/7/21 8/4/22 9/6/23 7/2/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 43,631 25,460 13,284 28,534 31,731 21,247
EBITDA 1 909.9 172.1 155.8 321 384.9 353.8
EBIT 1 904.1 164.6 137.3 307.7 375.7 348.4
Operating Margin 2.07% 0.65% 1.03% 1.08% 1.18% 1.64%
Earnings before Tax (EBT) 1 884.4 244.4 140.5 339.4 380.4 468.3
Net income 1 698.3 182.9 110.3 274.4 284.5 399.7
Net margin 1.6% 0.72% 0.83% 0.96% 0.9% 1.88%
EPS 2 3.270 0.8575 0.5029 1.170 1.213 1.700
Free Cash Flow 1 -140.3 619.7 -786.1 -1,014 688.9 -979.3
FCF margin -0.32% 2.43% -5.92% -3.56% 2.17% -4.61%
FCF Conversion (EBITDA) - 359.98% - - 178.97% -
FCF Conversion (Net income) - 338.86% - - 242.19% -
Dividend per Share 2 0.1000 0.1000 0.0500 0.0500 0.0500 0.0500
Announcement Date 8/30/19 11/16/20 9/7/21 8/4/22 9/6/23 7/2/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 19.8 - - 805 - 736
Net Cash position 1 - 767 79.6 - 69.9 -
Leverage (Debt/EBITDA) 0.0217 x - - 2.509 x - 2.08 x
Free Cash Flow 1 -140 620 -786 -1,014 689 -979
ROE (net income / shareholders' equity) 25.4% 5.73% 3.24% 7.52% 7.17% 8.93%
ROA (Net income/ Total Assets) 6.49% 0.99% 1.1% 3.5% 3.79% 3.49%
Assets 1 10,761 18,405 10,009 7,844 7,515 11,452
Book Value Per Share 2 14.40 15.50 14.90 16.20 17.60 20.60
Cash Flow per Share 2 1.080 1.200 0.1400 0.2700 0.9100 1.090
Capex 1 8.37 46.2 0.76 259 0.42 0.5
Capex / Sales 0.02% 0.18% 0.01% 0.91% 0% 0%
Announcement Date 8/30/19 11/16/20 9/7/21 8/4/22 9/6/23 7/2/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Retail & Distribution

1st Jan change Capi.
WALMART INC. Stock Walmart Inc.
+33.28% 563B
KROGER CO. (THE) Stock Kroger Co. (The)
+13.41% 37.42B
LOBLAW COMPANIES LIMITED Stock Loblaw Companies Limited
+27.34% 36.57B
SYSCO CORPORATION Stock Sysco Corporation
-4.62% 34.73B
AHOLD DELHAIZE N.V. Stock Ahold Delhaize N.V.
+8.13% 28.53B
WOOLWORTHS GROUP LIMITED Stock Woolworths Group Limited
-9.17% 27.83B
TESCO PLC Stock Tesco PLC
+7.06% 27.31B
GEORGE WESTON LIMITED Stock George Weston Limited
+23.48% 19.75B
AEON CO., LTD. Stock Aeon Co., Ltd.
+10.41% 18.53B
Other Food Retail & Distribution
  1. Stock Market
  2. Equities
  3. SAKUMA Stock
  4. SAKUMA Stock
  5. Financials Sakuma Exports Limited