Financials Sai Silks (Kalamandir) Limited Bombay S.E.

Equities

KALAMANDIR

INE438K01021

Apparel & Accessories Retailers

Delayed Bombay S.E. 01:05:02 2024-07-12 am EDT 5-day change 1st Jan Change
173.2 INR -0.17% Intraday chart for Sai Silks (Kalamandir) Limited -2.42% -36.79%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 26,584 - -
Enterprise Value (EV) 1 30,735 26,584 26,584
P/E ratio 26.7 x 19.3 x 12.9 x
Yield - 0.58% 0.58%
Capitalization / Revenue 2.24 x 1.66 x 1.35 x
EV / Revenue 2.24 x 1.66 x 1.35 x
EV / EBITDA 14.5 x 9.83 x 7.42 x
EV / FCF -8.7 x 41 x 23.6 x
FCF Yield -11.5% 2.44% 4.24%
Price to Book - 2.21 x 1.9 x
Nbr of stocks (in thousands) 153,366 - -
Reference price 2 173.3 173.3 173.3
Announcement Date 5/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 13,736 16,017 19,753
EBITDA 1 - 2,120 2,704 3,583
EBIT - - 2,137 2,984
Operating Margin - - 13.34% 15.11%
Earnings before Tax (EBT) - - 1,846 2,745
Net income 1 975.9 1,009 1,381 2,054
Net margin - 7.34% 8.62% 10.4%
EPS 2 8.110 7.510 9.000 13.40
Free Cash Flow 1 - -3,533 648 1,127
FCF margin - -25.72% 4.05% 5.71%
FCF Conversion (EBITDA) - - 23.96% 31.45%
FCF Conversion (Net income) - - 46.92% 54.87%
Dividend per Share - - 1.000 1.000
Announcement Date 9/13/23 5/24/24 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -3,533 648 1,127
ROE (net income / shareholders' equity) - - 12.2% 15.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - 78.50 91.10
Cash Flow per Share - - 12.70 17.30
Capex 1 - 3,318 520 369
Capex / Sales - 24.16% 3.25% 1.87%
Announcement Date 9/13/23 5/24/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
173.3 INR
Average target price
290 INR
Spread / Average Target
+67.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KALAMANDIR Stock
  4. KALAMANDIR Stock
  5. Financials Sai Silks (Kalamandir) Limited