End-of-day quote
Thailand S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
61
THB
|
-0.81%
|
|
-4.69%
|
-14.39%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
42,292
|
40,032
|
40,604
|
40,318
|
40,604
|
40,747
|
Enterprise Value (EV)
1 |
50,457
|
48,433
|
49,552
|
51,267
|
54,661
|
56,645
|
P/E ratio
|
15.2
x
|
17.6
x
|
17.6
x
|
11.5
x
|
12.1
x
|
13.2
x
|
Yield
|
0.95%
|
1%
|
0.99%
|
1.13%
|
1.13%
|
1.12%
|
Capitalization / Revenue
|
7.44
x
|
7.6
x
|
7.8
x
|
5.96
x
|
5.44
x
|
5.52
x
|
EV / Revenue
|
8.88
x
|
9.2
x
|
9.52
x
|
7.58
x
|
7.33
x
|
7.67
x
|
EV / EBITDA
|
16.4
x
|
18
x
|
18
x
|
13
x
|
16.3
x
|
13.5
x
|
EV / FCF
|
25.6
x
|
30
x
|
30.6
x
|
25.5
x
|
-137
x
|
13.4
x
|
FCF Yield
|
3.9%
|
3.33%
|
3.27%
|
3.92%
|
-0.73%
|
7.48%
|
Price to Book
|
1.46
x
|
1.31
x
|
1.04
x
|
0.96
x
|
0.91
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
571,515
|
571,891
|
571,891
|
571,891
|
571,891
|
571,891
|
Reference price
2 |
74.00
|
70.00
|
71.00
|
70.50
|
71.00
|
71.25
|
Announcement Date
|
2/28/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,684
|
5,264
|
5,206
|
6,764
|
7,461
|
7,386
|
EBITDA
1 |
3,079
|
2,690
|
2,750
|
3,941
|
3,348
|
4,207
|
EBIT
1 |
2,877
|
2,489
|
2,545
|
3,714
|
3,092
|
3,968
|
Operating Margin
|
50.62%
|
47.28%
|
48.9%
|
54.91%
|
41.44%
|
53.72%
|
Earnings before Tax (EBT)
1 |
2,623
|
2,264
|
2,278
|
3,411
|
3,497
|
3,011
|
Net income
1 |
2,595
|
2,271
|
2,306
|
3,501
|
3,361
|
3,095
|
Net margin
|
45.66%
|
43.14%
|
44.29%
|
51.75%
|
45.05%
|
41.9%
|
EPS
2 |
4.871
|
3.970
|
4.030
|
6.120
|
5.878
|
5.410
|
Free Cash Flow
1 |
1,967
|
1,613
|
1,621
|
2,008
|
-398.2
|
4,236
|
FCF margin
|
34.61%
|
30.65%
|
31.13%
|
29.69%
|
-5.34%
|
57.35%
|
FCF Conversion (EBITDA)
|
63.89%
|
59.96%
|
58.93%
|
50.97%
|
-
|
100.69%
|
FCF Conversion (Net income)
|
75.8%
|
71.04%
|
70.29%
|
57.37%
|
-
|
136.87%
|
Dividend per Share
2 |
0.7000
|
0.7000
|
0.7000
|
0.8000
|
0.8000
|
0.8000
|
Announcement Date
|
2/28/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
8,165
|
8,400
|
8,948
|
10,949
|
14,057
|
15,897
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.652
x
|
3.122
x
|
3.254
x
|
2.779
x
|
4.198
x
|
3.779
x
|
Free Cash Flow
1 |
1,967
|
1,613
|
1,621
|
2,008
|
-398
|
4,236
|
ROE (net income / shareholders' equity)
|
9.62%
|
7.61%
|
6.62%
|
8.62%
|
7.82%
|
6.81%
|
ROA (Net income/ Total Assets)
|
4.88%
|
3.87%
|
3.3%
|
4.22%
|
3.3%
|
3.91%
|
Assets
1 |
53,190
|
58,667
|
69,777
|
82,985
|
101,897
|
79,231
|
Book Value Per Share
2 |
50.70
|
53.40
|
68.40
|
73.70
|
77.70
|
81.30
|
Cash Flow per Share
2 |
0.3700
|
0.4400
|
9.010
|
0.4400
|
0.5000
|
1.330
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -14.39% | 966M | | -11.94% | 724M | | +435.23% | 239M | | +16.36% | 137M | | -31.96% | 118M | | -6.55% | 108M | | +18.67% | 70.05M | | +31.11% | 67.47M | | 0.00% | 51.4M |
Land Division & Subdivision
|