End-of-day quote
Johannesburg S.E.
06:00:00 2024-07-08 pm EDT
|
5-day change
|
1st Jan Change
|
79
ZAR
|
0.00%
|
|
+17.89%
|
+2.60%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,220
|
2,413
|
3,300
|
3,033
|
Enterprise Value (EV)
1 |
1,447
|
2,459
|
3,760
|
3,033
|
P/E ratio
|
4.2
x
|
3.61
x
|
5.26
x
|
-699
x
|
Yield
|
0.84%
|
1.23%
|
1.08%
|
1.17%
|
Capitalization / Revenue
|
2.51
x
|
2.78
x
|
4.52
x
|
607
x
|
EV / Revenue
|
2.98
x
|
2.84
x
|
5.16
x
|
607
x
|
EV / EBITDA
|
3.47
x
|
3.2
x
|
5.94
x
|
-850
x
|
EV / FCF
|
6.14
x
|
4.29
x
|
9.93
x
|
-161
x
|
FCF Yield
|
16.3%
|
23.3%
|
10.1%
|
-0.62%
|
Price to Book
|
0.4
x
|
0.65
x
|
0.76
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
41,000
|
39,550
|
39,470
|
39,390
|
Reference price
2 |
29.75
|
61.00
|
83.60
|
77.00
|
Announcement Date
|
3/25/21
|
4/1/22
|
3/16/23
|
3/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
342.7
|
378.4
|
485.6
|
866.7
|
729.2
|
4.996
|
EBITDA
1 |
284.2
|
309.2
|
416.5
|
767.5
|
632.7
|
-3.57
|
EBIT
1 |
283.6
|
308.3
|
415.7
|
766.7
|
631.9
|
-4.334
|
Operating Margin
|
82.76%
|
81.48%
|
85.61%
|
88.46%
|
86.65%
|
-86.75%
|
Earnings before Tax (EBT)
1 |
289.4
|
277.8
|
394.5
|
744.2
|
594.7
|
-4.334
|
Net income
1 |
238.1
|
381.9
|
293.2
|
679.2
|
627.9
|
-4.335
|
Net margin
|
69.48%
|
100.92%
|
60.38%
|
78.36%
|
86.1%
|
-86.77%
|
EPS
2 |
5.313
|
9.168
|
7.084
|
16.90
|
15.91
|
-0.1102
|
Free Cash Flow
1 |
1,508
|
98.39
|
235.7
|
572.9
|
378.7
|
-18.83
|
FCF margin
|
440.21%
|
26%
|
48.54%
|
66.1%
|
51.93%
|
-376.84%
|
FCF Conversion (EBITDA)
|
530.82%
|
31.83%
|
56.58%
|
74.65%
|
59.86%
|
-
|
FCF Conversion (Net income)
|
633.59%
|
25.77%
|
80.39%
|
84.35%
|
60.31%
|
-
|
Dividend per Share
2 |
0.6800
|
0.7500
|
0.2500
|
0.7500
|
0.9000
|
0.9000
|
Announcement Date
|
4/3/19
|
3/28/20
|
3/25/21
|
4/1/22
|
3/16/23
|
3/19/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
207
|
227
|
46.7
|
460
|
-
|
Net Cash position
1 |
251
|
-
|
-
|
-
|
-
|
0.04
|
Leverage (Debt/EBITDA)
|
-
|
0.6706
x
|
0.5458
x
|
0.0609
x
|
0.7275
x
|
-
|
Free Cash Flow
1 |
1,508
|
98.4
|
236
|
573
|
379
|
-18.8
|
ROE (net income / shareholders' equity)
|
10%
|
14.7%
|
10.1%
|
20.1%
|
15.6%
|
-0.1%
|
ROA (Net income/ Total Assets)
|
6.48%
|
6.38%
|
7.56%
|
12.1%
|
8.43%
|
-0.06%
|
Assets
1 |
3,674
|
5,989
|
3,876
|
5,607
|
7,452
|
7,526
|
Book Value Per Share
2 |
58.50
|
66.90
|
74.40
|
93.70
|
110.0
|
109.0
|
Cash Flow per Share
2 |
5.970
|
0.0800
|
0.0900
|
3.700
|
1.270
|
0
|
Capex
1 |
2.36
|
1.86
|
0.3
|
0.38
|
1.54
|
-
|
Capex / Sales
|
0.69%
|
0.49%
|
0.06%
|
0.04%
|
0.21%
|
-
|
Announcement Date
|
4/3/19
|
3/28/20
|
3/25/21
|
4/1/22
|
3/16/23
|
3/19/24
|
|