Stock 0GWL SAAB AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saab AB London S.E.

Equities

0GWL

SE0021921269

Aerospace & Defense

Real-time Estimate Cboe Europe
Other stock markets
 05:19:13 2024-07-11 am EDT 		5-day change 1st Jan Change
267.7 SEK +0.40% Intraday chart for Saab AB +5.18% +75.47%
Jul. 09 Saab Gets $122.8 Million Order for Short Range Air Defense System From Lithuania DJ
Jul. 09 Saab books $123 mln air defence system order from Lithuania RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 41,680 31,651 30,325 54,355 80,855 141,003 - -
Enterprise Value (EV) 1 48,749 35,924 32,450 51,923 78,512 137,697 136,435 133,139
P/E ratio 21.2 x 29.9 x 15.9 x 25 x 24.1 x 34.1 x 27.1 x 21.9 x
Yield - 1.96% 2.13% 1.29% 1.05% 0.83% 1.04% 1.25%
Capitalization / Revenue 1.18 x 0.89 x 0.77 x 1.29 x 1.57 x 2.28 x 1.97 x 1.73 x
EV / Revenue 1.38 x 1.01 x 0.83 x 1.24 x 1.52 x 2.23 x 1.91 x 1.63 x
EV / EBITDA 11.3 x 12.7 x 6.72 x 9.61 x 12 x 16.9 x 13.8 x 11.3 x
EV / FCF -30.3 x 12.3 x 10.2 x 22.2 x 26.9 x 181 x 44.4 x 26.1 x
FCF Yield -3.3% 8.1% 9.84% 4.51% 3.72% 0.55% 2.25% 3.83%
Price to Book 2.03 x 1.48 x 1.32 x 1.85 x 2.53 x 4.02 x 3.59 x 3.16 x
Nbr of stocks (in thousands) 531,297 528,614 526,704 529,386 532,293 530,684 - -
Reference price 2 78.45 59.88 57.58 102.7 151.9 265.7 265.7 265.7
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,433 35,431 39,154 42,006 51,609 61,839 71,501 81,530
EBITDA 1 4,305 2,833 4,826 5,401 6,558 8,145 9,890 11,829
EBIT 1 2,937 2,738 2,888 3,274 4,272 5,633 7,002 8,612
Operating Margin 8.29% 7.73% 7.38% 7.79% 8.28% 9.11% 9.79% 10.56%
Earnings before Tax (EBT) 1 2,607 1,112 2,577 2,819 4,418 5,526 7,019 8,632
Net income 1 1,983 1,073 1,926 2,195 3,381 4,193 5,313 6,572
Net margin 5.6% 3.03% 4.92% 5.23% 6.55% 6.78% 7.43% 8.06%
EPS 2 3.702 2.002 3.612 4.102 6.290 7.789 9.818 12.15
Free Cash Flow 1 -1,607 2,909 3,193 2,344 2,924 759 3,070 5,104
FCF margin -4.54% 8.21% 8.15% 5.58% 5.67% 1.23% 4.29% 6.26%
FCF Conversion (EBITDA) - 102.68% 66.16% 43.4% 44.59% 9.32% 31.04% 43.15%
FCF Conversion (Net income) - 271.11% 165.78% 106.79% 86.48% 18.1% 57.77% 77.67%
Dividend per Share 2 - 1.175 1.225 1.325 1.600 2.210 2.767 3.317
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 16,876 11,943 9,218 10,171 8,751 13,866 11,485 12,475 11,527 16,122 14,185 14,783 13,426 19,212 - -
EBITDA 1 - 1,587 1,148 1,255 1,115 1,883 1,484 1,618 1,424 2,032 1,819 1,949 1,725 2,732 - -
EBIT 1 1,212 1,076 654 738 568 1,314 928 1,065 859 1,420 1,191 1,312 1,154 2,048 - -
Operating Margin 7.18% 9.01% 7.09% 7.26% 6.49% 9.48% 8.08% 8.54% 7.45% 8.81% 8.4% 8.88% 8.59% 10.66% - -
Earnings before Tax (EBT) 1 - 1,001 485 - - 1,349 930 1,012 853 1,623 1,009 1,325 1,127 2,240 1,363 1,599
Net income 1 - 733 354 421 305 1,115 732 774 652 1,223 770 1,015 860.2 1,720 1,045 1,228
Net margin - 6.14% 3.84% 4.14% 3.49% 8.04% 6.37% 6.2% 5.66% 7.59% 5.43% 6.86% 6.41% 8.95% - -
EPS 2 - 1.380 0.6650 0.7875 0.5700 2.080 1.362 1.440 1.210 2.270 1.428 1.869 1.667 3.009 1.937 2.276
Dividend per Share 2 - - - - - - - - - - - - - 2.360 - -
Announcement Date 7/17/20 2/11/22 4/22/22 7/21/22 10/28/22 2/10/23 4/26/23 7/20/23 10/26/23 2/9/24 4/26/24 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,069 4,273 2,125 - - - - -
Net Cash position 1 - - - 2,432 2,343 3,305 4,568 7,863
Leverage (Debt/EBITDA) 1.642 x 1.508 x 0.4403 x - - - - -
Free Cash Flow 1 -1,607 2,909 3,193 2,344 2,924 759 3,070 5,105
ROE (net income / shareholders' equity) 9.93% 5.1% 9% 8.6% 11.1% 12.3% 13.8% 15.4%
ROA (Net income/ Total Assets) 3.42% 1.78% 3.07% - - 4.3% 4.9% 5.6%
Assets 1 57,993 60,213 62,804 - - 97,511 108,433 117,351
Book Value Per Share 2 38.60 40.60 43.60 55.60 60.10 66.20 73.90 84.00
Cash Flow per Share 2 2.230 10.80 10.70 8.700 12.00 11.00 15.40 20.40
Capex 1 2,801 2,891 2,520 2,310 3,538 3,871 4,174 4,278
Capex / Sales 7.91% 8.16% 6.44% 5.5% 6.86% 6.26% 5.84% 5.25%
Announcement Date 2/7/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Saab AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
265.7 SEK
Average target price
263.5 SEK
Spread / Average Target
-0.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
RTX CORPORATION Stock RTX Corporation
+19.66% 134B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+8.56% 77.22B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-8.95% 63.08B
BAE SYSTEMS PLC Stock BAE Systems plc
+15.30% 49.41B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+51.32% 49.31B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+98.00% 43.94B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+7.91% 43.11B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+82.51% 29.21B
RHEINMETALL AG Stock Rheinmetall AG
+75.26% 23.56B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. SAAB B Stock
  4. 0GWL Stock
  5. Financials Saab AB