Financials S.C. Turism Felix S.A.

Equities

TUFE

ROTUFEACNOR7

Hotels, Motels & Cruise Lines

End-of-day quote Bucharest S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
0.31 RON +7.64% Intraday chart for S.C. Turism Felix S.A. +8.39% +3.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 148.8 183.6 156.8 171 126.7 147.4
Enterprise Value (EV) 1 131 165.9 153.3 157.7 122.2 179
P/E ratio 14.5 x 12.9 x 339 x 16.5 x 14.7 x 138 x
Yield 3.1% 2.73% - - 3.37% -
Capitalization / Revenue 1.87 x 1.97 x 2.91 x 2.08 x 1.32 x 1.46 x
EV / Revenue 1.65 x 1.78 x 2.85 x 1.92 x 1.28 x 1.77 x
EV / EBITDA 7.63 x 8.05 x 19.4 x 8.4 x 7.34 x 15 x
EV / FCF 12 x 247 x -16.6 x 25.1 x -11.3 x -5.8 x
FCF Yield 8.34% 0.4% -6.03% 3.98% -8.85% -17.2%
Price to Book 0.7 x 0.83 x 0.8 x 0.82 x 0.58 x 0.63 x
Nbr of stocks (in thousands) 496,149 496,149 496,049 491,307 491,188 491,188
Reference price 2 0.3000 0.3700 0.3160 0.3480 0.2580 0.3000
Announcement Date 4/8/19 4/6/20 4/20/21 4/19/22 4/21/23 4/26/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 79.39 93.09 53.83 82.24 95.68 101
EBITDA 1 17.15 20.59 7.92 18.77 16.65 11.97
EBIT 1 11.04 14.33 1.368 10.97 8.978 3.944
Operating Margin 13.9% 15.39% 2.54% 13.34% 9.38% 3.9%
Earnings before Tax (EBT) 1 11.02 15.01 0.6537 10.94 9.161 1.426
Net income 1 10.26 14.21 0.4629 10.35 8.636 1.07
Net margin 12.92% 15.27% 0.86% 12.59% 9.03% 1.06%
EPS 2 0.0207 0.0286 0.000932 0.0211 0.0176 0.002178
Free Cash Flow 1 10.92 0.6708 -9.238 6.277 -10.82 -30.85
FCF margin 13.76% 0.72% -17.16% 7.63% -11.3% -30.53%
FCF Conversion (EBITDA) 63.68% 3.26% - 33.44% - -
FCF Conversion (Net income) 106.51% 4.72% - 60.62% - -
Dividend per Share 2 0.009300 0.0101 - - 0.008700 -
Announcement Date 4/8/19 4/6/20 4/20/21 4/19/22 4/21/23 4/26/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 31.7
Net Cash position 1 17.9 17.7 3.47 13.3 4.5 -
Leverage (Debt/EBITDA) - - - - - 2.647 x
Free Cash Flow 1 10.9 0.67 -9.24 6.28 -10.8 -30.8
ROE (net income / shareholders' equity) 4.94% 6.57% 0.24% 5.15% 4.06% 0.47%
ROA (Net income/ Total Assets) 3.08% 3.76% 0.39% 3% 2.29% 0.87%
Assets 1 333.3 377.9 119.2 344.9 376.8 122.6
Book Value Per Share 2 0.4300 0.4500 0.4000 0.4200 0.4400 0.4800
Cash Flow per Share 2 0.0300 0.0300 0.0100 0.0300 0.0300 0.0100
Capex 1 9.64 14.8 13.6 9.1 26.6 40.9
Capex / Sales 12.14% 15.85% 25.23% 11.07% 27.76% 40.46%
Announcement Date 4/8/19 4/6/20 4/20/21 4/19/22 4/21/23 4/26/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TUFE Stock
  4. Financials S.C. Turism Felix S.A.