End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.31 RON | +7.64% |
|
+8.39% | +3.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 148.8 | 183.6 | 156.8 | 171 | 126.7 | 147.4 |
Enterprise Value (EV) 1 | 131 | 165.9 | 153.3 | 157.7 | 122.2 | 179 |
P/E ratio | 14.5 x | 12.9 x | 339 x | 16.5 x | 14.7 x | 138 x |
Yield | 3.1% | 2.73% | - | - | 3.37% | - |
Capitalization / Revenue | 1.87 x | 1.97 x | 2.91 x | 2.08 x | 1.32 x | 1.46 x |
EV / Revenue | 1.65 x | 1.78 x | 2.85 x | 1.92 x | 1.28 x | 1.77 x |
EV / EBITDA | 7.63 x | 8.05 x | 19.4 x | 8.4 x | 7.34 x | 15 x |
EV / FCF | 12 x | 247 x | -16.6 x | 25.1 x | -11.3 x | -5.8 x |
FCF Yield | 8.34% | 0.4% | -6.03% | 3.98% | -8.85% | -17.2% |
Price to Book | 0.7 x | 0.83 x | 0.8 x | 0.82 x | 0.58 x | 0.63 x |
Nbr of stocks (in thousands) | 496,149 | 496,149 | 496,049 | 491,307 | 491,188 | 491,188 |
Reference price 2 | 0.3000 | 0.3700 | 0.3160 | 0.3480 | 0.2580 | 0.3000 |
Announcement Date | 4/8/19 | 4/6/20 | 4/20/21 | 4/19/22 | 4/21/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 79.39 | 93.09 | 53.83 | 82.24 | 95.68 | 101 |
EBITDA 1 | 17.15 | 20.59 | 7.92 | 18.77 | 16.65 | 11.97 |
EBIT 1 | 11.04 | 14.33 | 1.368 | 10.97 | 8.978 | 3.944 |
Operating Margin | 13.9% | 15.39% | 2.54% | 13.34% | 9.38% | 3.9% |
Earnings before Tax (EBT) 1 | 11.02 | 15.01 | 0.6537 | 10.94 | 9.161 | 1.426 |
Net income 1 | 10.26 | 14.21 | 0.4629 | 10.35 | 8.636 | 1.07 |
Net margin | 12.92% | 15.27% | 0.86% | 12.59% | 9.03% | 1.06% |
EPS 2 | 0.0207 | 0.0286 | 0.000932 | 0.0211 | 0.0176 | 0.002178 |
Free Cash Flow 1 | 10.92 | 0.6708 | -9.238 | 6.277 | -10.82 | -30.85 |
FCF margin | 13.76% | 0.72% | -17.16% | 7.63% | -11.3% | -30.53% |
FCF Conversion (EBITDA) | 63.68% | 3.26% | - | 33.44% | - | - |
FCF Conversion (Net income) | 106.51% | 4.72% | - | 60.62% | - | - |
Dividend per Share 2 | 0.009300 | 0.0101 | - | - | 0.008700 | - |
Announcement Date | 4/8/19 | 4/6/20 | 4/20/21 | 4/19/22 | 4/21/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 31.7 |
Net Cash position 1 | 17.9 | 17.7 | 3.47 | 13.3 | 4.5 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 2.647 x |
Free Cash Flow 1 | 10.9 | 0.67 | -9.24 | 6.28 | -10.8 | -30.8 |
ROE (net income / shareholders' equity) | 4.94% | 6.57% | 0.24% | 5.15% | 4.06% | 0.47% |
ROA (Net income/ Total Assets) | 3.08% | 3.76% | 0.39% | 3% | 2.29% | 0.87% |
Assets 1 | 333.3 | 377.9 | 119.2 | 344.9 | 376.8 | 122.6 |
Book Value Per Share 2 | 0.4300 | 0.4500 | 0.4000 | 0.4200 | 0.4400 | 0.4800 |
Cash Flow per Share 2 | 0.0300 | 0.0300 | 0.0100 | 0.0300 | 0.0300 | 0.0100 |
Capex 1 | 9.64 | 14.8 | 13.6 | 9.1 | 26.6 | 40.9 |
Capex / Sales | 12.14% | 15.85% | 25.23% | 11.07% | 27.76% | 40.46% |
Announcement Date | 4/8/19 | 4/6/20 | 4/20/21 | 4/19/22 | 4/21/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.33% | 30.91M | |
+21.90% | 6.77B | |
+20.00% | 1.29B | |
-2.08% | 1.13B | |
+17.73% | 1.1B | |
-31.87% | 758M | |
-32.12% | 609M | |
-4.76% | 248M | |
-12.22% | 201M | |
+8.55% | 178M |
- Stock Market
- Equities
- TUFE Stock
- Financials S.C. Turism Felix S.A.